Home
Data
Calendar
Blog
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 3.00 | 3.00 | 3.05 | 3.11 | 3.11 | 3.11 | 3.17 | 3.22 | 3.30 | 3.33 | 3.35 | 3.36 | 3.36 | 3.36 | 3.35 | 3.35 | 3.35 | 3.35 | 3.36 | 3.36 | 3.36 | 3.37 | 3.41 | 3.40 | 3.40 | 3.40 | 3.40 | 3.38 | 3.38 | 3.37 | 3.37 | 3.36 | 3.35 | 3.34 | 3.34 | 3.33 | 3.33 | 3.33 | 3.33 | 3.32 | 3.32 | 3.32 | NA | 3.31 | 3.31 | 3.30 | 3.29 | 3.28 | 3.28 | 3.28 | 3.28 | 3.25 | 3.25 | 3.24 | NA | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 308.50 | NA | 312.22 | 314.28 | 315.36 | NA | 324.74 | 329.84 | 337.14 | NA | 340.34 | 339.50 | 339.58 | 338.80 | 337.67 | 337.36 | 339.74 | 340.33 | 341.10 | 340.51 | 340.16 | NA | 343.73 | 343.47 | 342.59 | NA | 341.19 | 340.88 | 339.69 | 338.84 | 338.49 | 338.08 | 337.51 | 337.22 | 336.56 | 336.15 | 335.70 | 335.11 | 334.29 | 333.92 | 333.35 | 332.52 | 332.06 | 331.63 | 330.80 | 329.01 | 327.31 | 326.08 | 325.74 | 324.12 | 323.71 | 324.09 | 322.92 | 321.21 | 319.35 | 318.43 | 312.88 | |
| Weighted Average Number Of Shares Outstanding Basic | 305.81 | NA | 307.85 | 310.86 | 310.46 | NA | 319.83 | 325.42 | 331.93 | NA | 335.36 | 335.64 | 335.86 | 335.40 | 335.29 | 335.13 | 334.97 | 334.75 | 336.20 | 336.22 | 336.02 | NA | 339.48 | 339.08 | 338.89 | NA | 337.95 | 336.98 | 336.91 | 336.84 | 335.77 | 335.08 | 333.99 | 333.78 | 332.68 | 332.00 | 331.98 | 331.88 | 330.42 | 330.13 | 330.04 | 329.91 | 328.31 | 327.42 | 326.76 | 325.37 | 322.33 | 320.85 | 320.67 | 320.64 | 318.87 | 317.70 | 316.56 | 315.88 | 313.79 | 312.91 | 312.88 | |
| Earnings Per Share Basic | 0.41 | 1.56 | 0.62 | 0.65 | 0.38 | 0.29 | 1.40 | 1.50 | 1.18 | 2.07 | 1.30 | 1.32 | 0.79 | 0.94 | 0.55 | 0.24 | 0.51 | 1.90 | 0.76 | 0.67 | 0.49 | 1.16 | 0.86 | 0.67 | 0.44 | 0.50 | 0.58 | 0.59 | 0.38 | 0.78 | 0.31 | 0.36 | 0.25 | 0.54 | 0.45 | 0.38 | 0.28 | 0.62 | 0.32 | 0.32 | 0.21 | 0.35 | 0.29 | 0.21 | 0.11 | 0.53 | 0.12 | 0.24 | 0.08 | 0.25 | 0.20 | 0.19 | 0.11 | 0.30 | 0.18 | 0.17 | -0.02 | |
| Earnings Per Share Diluted | 0.41 | 1.53 | 0.61 | 0.64 | 0.37 | 0.28 | 1.38 | 1.48 | 1.16 | 2.04 | 1.28 | 1.30 | 0.78 | 0.93 | 0.55 | 0.24 | 0.51 | 1.87 | 0.75 | 0.66 | 0.48 | 1.15 | 0.85 | 0.67 | 0.44 | 0.49 | 0.58 | 0.58 | 0.38 | 0.78 | 0.31 | 0.36 | 0.24 | 0.53 | 0.44 | 0.37 | 0.28 | 0.61 | 0.32 | 0.32 | 0.20 | 0.34 | 0.28 | 0.21 | 0.11 | 0.53 | 0.12 | 0.23 | 0.08 | 0.25 | 0.20 | 0.19 | 0.11 | 0.30 | 0.18 | 0.17 | -0.02 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 7807.00 | 8772.20 | 7729.83 | 7599.49 | 7302.48 | 8022.36 | 7378.49 | 7604.49 | 7168.41 | 8244.77 | 6630.57 | 6296.59 | 5778.43 | 6910.50 | 5487.18 | 5252.24 | 5745.13 | 7119.41 | 5760.02 | 5563.53 | 4999.17 | 6086.54 | 5092.21 | 4950.19 | 4554.40 | 5312.99 | 4493.76 | 4308.45 | 4050.97 | 3823.83 | 3193.49 | 3207.54 | 2846.73 | 3700.24 | 2712.56 | 2390.51 | 2052.50 | 2787.19 | 2275.08 | 2126.81 | 1860.84 | 2233.85 | 1733.87 | 1742.01 | 1475.06 | 2005.85 | 1557.15 | 1601.12 | 1349.99 | 1763.62 | 1534.46 | 1422.22 | 1185.11 | 1651.30 | 1266.22 | 1171.92 | 1025.88 | |
| Revenues | 7935.00 | 8949.98 | 7868.05 | 7719.86 | 7411.11 | 8194.49 | 7529.55 | 7771.28 | 7332.93 | 8550.22 | 6798.33 | 6458.61 | 5938.88 | 6910.50 | 5645.14 | 5381.38 | 5889.17 | 7119.41 | 5925.10 | 5714.07 | 5135.51 | 6293.75 | 5260.95 | 5111.43 | 4673.95 | 4336.21 | 3549.98 | 3342.22 | 2981.20 | 3823.83 | 3193.49 | 3207.54 | 2846.73 | 3700.24 | 2712.56 | 2390.51 | 2052.50 | 2787.19 | 2275.08 | 2126.81 | 1860.84 | 2233.85 | 1733.87 | 1742.01 | 1475.06 | 2005.85 | 1557.15 | 1601.12 | 1349.99 | 1763.62 | 1534.46 | 1422.22 | 1185.11 | 1651.30 | 1266.22 | 1171.92 | 1025.88 | |
| Gain Loss On Investments | 5.00 | 2.24 | 0.82 | 3.25 | -0.32 | -1.44 | -1.79 | -10.56 | -16.69 | 15.08 | 12.12 | 12.04 | 2.73 | 4.42 | 7.95 | 5.22 | -0.19 | 2.74 | 0.94 | 4.37 | 20.85 | -10.02 | 2.89 | 4.01 | -4.28 | 0.34 | 1.77 | 3.19 | 4.12 | -3.77 | 1.36 | 3.88 | 3.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Of Revenue | 6475.00 | 7092.27 | 6396.82 | 6179.50 | 6006.41 | 6498.82 | 5934.49 | 6053.98 | 5752.19 | 6584.26 | 5258.95 | 5016.76 | 4719.55 | 5370.83 | 4564.58 | 4399.54 | 4712.67 | 5533.85 | 4687.34 | 4445.79 | 4022.03 | 4771.60 | 4098.90 | 3958.75 | 3619.96 | 4150.80 | 3598.28 | 3409.54 | NA | 0.00 | 38.88 | 27.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Of Goods And Services Sold | 6475.00 | 7092.27 | 6396.82 | 6179.50 | 6006.41 | 6498.82 | 5934.49 | 6053.98 | 5752.19 | 6584.26 | 5258.95 | 5016.76 | 4719.55 | 5370.83 | 4564.58 | 4399.54 | 4712.67 | 5533.85 | 4687.34 | 4445.79 | 4022.03 | 4771.60 | 4098.90 | 3958.75 | 3619.96 | 4150.80 | 3598.28 | 3409.54 | NA | 13342.45 | 38.88 | 27.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Income Loss | 204.00 | 503.77 | 269.44 | 306.43 | 37.37 | 243.68 | 374.35 | 516.94 | 376.95 | 592.24 | 409.67 | 366.48 | 269.08 | 443.90 | 211.41 | 94.17 | 220.29 | 513.84 | 316.63 | 284.42 | 144.99 | 459.35 | 189.72 | 225.32 | 213.61 | 418.72 | 235.29 | 222.19 | 195.24 | 352.82 | 172.49 | 182.59 | 107.58 | 206.98 | 240.10 | 228.75 | 160.10 | 288.63 | 185.14 | 206.01 | 112.48 | 169.21 | 158.12 | 187.62 | 101.17 | 232.72 | 103.59 | 172.70 | 76.06 | 116.56 | 143.00 | 130.18 | 73.12 | 172.93 | 130.58 | 97.18 | 45.69 | |
| Interest Income Expense Net | -36.00 | -39.40 | -38.21 | -42.98 | -28.41 | -17.70 | -19.96 | -18.52 | -12.83 | -15.44 | -11.04 | -13.77 | -10.11 | -15.96 | -17.83 | -17.95 | -16.02 | -18.12 | -21.85 | -24.60 | -21.19 | -22.63 | -25.42 | -25.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 100.00 | 63.17 | 36.53 | 51.92 | 39.38 | 20.34 | 41.13 | 14.92 | 12.83 | 11.94 | 12.92 | 1.13 | 15.08 | 7.05 | 29.27 | 3.85 | 27.29 | 6.49 | 33.65 | 12.92 | 33.61 | 8.34 | 36.48 | 10.34 | 48.99 | 5.34 | 52.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | -29.00 | 136.01 | 30.55 | 55.40 | 28.04 | -25.46 | 142.67 | 120.76 | -3.74 | 224.23 | 133.51 | 133.44 | 76.33 | 95.05 | 49.06 | 18.80 | 51.18 | -99.97 | 63.47 | 62.52 | 43.88 | 101.61 | 94.96 | 70.32 | 46.16 | 270.33 | 76.18 | 68.36 | 51.27 | 131.08 | 51.41 | 64.04 | 50.12 | 114.61 | 72.87 | 76.47 | 56.90 | 92.44 | 69.31 | 64.11 | 37.90 | 66.24 | 56.13 | 45.81 | 19.00 | 82.97 | 22.16 | 54.78 | 25.41 | 72.07 | 47.29 | 46.34 | 23.41 | 58.29 | 38.08 | 26.70 | 7.30 | |
| Income Taxes Paid Net | 90.00 | 83.59 | 80.01 | 221.34 | 82.06 | 96.81 | 171.29 | 247.62 | 88.65 | 109.47 | 89.80 | 92.65 | 38.51 | 47.54 | 57.97 | 2.07 | -55.90 | 62.33 | 93.86 | 154.63 | 54.24 | 140.54 | 75.47 | 122.61 | 37.22 | 152.77 | 40.34 | 126.55 | 37.33 | 69.72 | 64.78 | 77.38 | 82.98 | 75.10 | 62.62 | 91.12 | 56.89 | 65.05 | 83.89 | 84.25 | 98.06 | 66.36 | 25.75 | 57.57 | 53.72 | 37.05 | 37.56 | 68.73 | 74.62 | 45.04 | 49.13 | 41.61 | 54.13 | 15.31 | 50.24 | -71.95 | -5.09 | |
| Profit Loss | 148.00 | 494.83 | 200.94 | 206.15 | 125.07 | 86.09 | 451.68 | 489.92 | 396.27 | 692.87 | 436.62 | 443.44 | 268.98 | 315.39 | 184.84 | 82.11 | 173.53 | 639.13 | 258.05 | 223.44 | 170.83 | 394.50 | 291.69 | 229.63 | 150.12 | 170.69 | 197.36 | 198.40 | 131.50 | 265.13 | 110.85 | 123.44 | 84.64 | 182.59 | 149.99 | 133.15 | 93.14 | 205.67 | 109.69 | 130.20 | 67.94 | 118.54 | 94.17 | 74.23 | 61.85 | 156.54 | 42.70 | 75.60 | 29.95 | 110.94 | 60.03 | 74.87 | 44.49 | 71.80 | 55.72 | 44.69 | -16.19 | |
| Other Comprehensive Income Loss Net Of Tax | -88.00 | 159.09 | -144.12 | 36.70 | 43.33 | 283.45 | -330.87 | -306.00 | -82.81 | 1.94 | -89.81 | 18.00 | -52.92 | 201.89 | 107.12 | 12.58 | -171.35 | 107.42 | -69.53 | -1.45 | 2.04 | -39.83 | -30.34 | -165.21 | 68.45 | 27.96 | 66.33 | 90.48 | 53.81 | -205.78 | -13.08 | -100.91 | 14.44 | -39.19 | -75.73 | 59.83 | -106.56 | -106.86 | -106.16 | 22.45 | 12.58 | 10.83 | 44.69 | -17.02 | -20.36 | 5.74 | 13.64 | -46.56 | 20.19 | -21.30 | -82.75 | 8.71 | NA | NA | NA | NA | NA | |
| Net Income Loss | 126.00 | 477.15 | 190.55 | 201.40 | 116.89 | 81.11 | 446.64 | 487.32 | 392.30 | 691.99 | 435.74 | 442.64 | 266.20 | 313.76 | 184.13 | 81.90 | 172.19 | 637.62 | 256.60 | 223.73 | 164.41 | 393.80 | 290.47 | 228.67 | 150.29 | 168.40 | 196.32 | 197.16 | 129.60 | 263.98 | 104.16 | 121.67 | 82.17 | 180.04 | 149.12 | 125.03 | 92.94 | 204.28 | 107.10 | 105.46 | 67.66 | 114.65 | 94.44 | 69.90 | 37.55 | 173.00 | 39.71 | 75.87 | 26.98 | 79.76 | 63.81 | 61.22 | 34.37 | 95.14 | 57.04 | 54.79 | -6.63 | |
| Comprehensive Income Net Of Tax | 45.00 | 597.06 | 75.66 | 225.71 | 146.57 | 321.42 | 175.12 | 237.19 | 331.52 | 705.51 | 346.13 | 460.61 | 213.39 | 515.44 | 291.25 | 94.42 | 0.90 | 744.95 | 187.18 | 222.24 | 166.51 | 354.50 | 259.99 | 63.95 | 218.93 | 196.31 | 262.46 | 287.48 | 183.38 | 58.30 | 91.00 | 20.84 | 96.49 | 140.82 | 73.40 | 184.84 | -13.59 | 97.45 | 1.00 | 127.92 | 80.24 | 125.49 | 139.15 | 53.68 | 17.14 | 178.81 | 53.28 | 29.89 | 46.97 | 58.22 | -16.93 | 69.47 | 64.57 | 112.58 | 117.44 | 18.79 | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 22964.00 | 22548.00 | 21687.42 | 21732.07 | 21030.10 | 20513.39 | 20215.33 | 20438.67 | 21143.15 | 22073.49 | 19730.36 | 18458.35 | 17248.73 | 18039.14 | 16347.08 | 15700.41 | 15680.26 | 16197.20 | 15040.94 | 14719.14 | 14693.01 | 13456.79 | 12977.12 | 12535.46 | 11907.44 | 11483.83 | 11652.01 | 10606.22 | 9927.11 | 10779.59 | 10776.77 | 9922.57 | 9835.14 | 11017.94 | 9555.46 | 7460.26 | 7625.66 | 7647.10 | 7529.95 | 7471.77 | 6843.36 | 6998.41 | 6177.34 | 6348.29 | 6887.64 | 7809.54 | 6768.78 | 6576.40 | 6539.56 | 7219.14 | 6415.10 | 5282.73 | 4792.90 | 5121.57 | NA | NA | NA | |
| Liabilities | 13865.00 | 13481.00 | 13226.53 | 12838.43 | 12387.69 | 11907.66 | 11575.69 | 11543.69 | 11860.33 | 12714.37 | 11329.68 | 10335.17 | 9592.94 | 10533.48 | 9752.77 | 9415.36 | 9510.72 | 9924.08 | 9481.96 | 9328.60 | 9488.79 | 8446.89 | 8204.73 | 8018.59 | 7488.77 | 7404.28 | 7800.18 | 7023.19 | 6668.87 | 7722.34 | 7795.27 | 7018.80 | 6968.44 | 8258.87 | 6965.94 | 4956.73 | 5320.64 | 5345.71 | 5347.12 | 5297.50 | 4815.10 | 5062.41 | 4341.03 | 4636.84 | 5181.85 | 6127.73 | 5249.67 | 5141.45 | 5137.21 | 5801.98 | 5057.04 | 4043.07 | 3643.75 | 4055.77 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 22964.00 | 22548.00 | 21687.42 | 21732.07 | 21030.10 | 20513.39 | 20215.33 | 20438.67 | 21143.15 | 22073.49 | 19730.36 | 18458.35 | 17248.73 | 18039.14 | 16347.08 | 15700.41 | 15680.26 | 16197.20 | 15040.94 | 14719.14 | 14693.01 | 13456.79 | 12977.12 | 12535.46 | 11907.44 | 11483.83 | 11652.01 | 10606.22 | 9927.11 | 10779.59 | 10776.77 | 9922.57 | 9835.14 | 11017.94 | 9555.46 | 7460.26 | 7625.66 | 7647.10 | 7529.95 | 7471.77 | 6843.36 | 6998.41 | 6177.34 | 6348.29 | 6887.64 | 7809.54 | 6768.78 | 6576.40 | 6539.56 | 7219.14 | 6415.10 | 5282.73 | 4792.90 | 5121.57 | NA | NA | NA | |
| Stockholders Equity | 8261.00 | 8267.00 | 7684.02 | 8098.06 | 7859.83 | 7853.27 | 7935.83 | 8136.01 | 8469.97 | 8528.19 | 7962.59 | 7679.52 | 7230.37 | 7078.33 | 6553.10 | 6243.99 | 6129.34 | 6232.69 | 5511.83 | 5346.64 | 5089.38 | 4938.80 | 4712.96 | 4453.58 | 4357.63 | 4019.43 | 3795.47 | 3539.69 | 3211.95 | 3014.49 | 2935.03 | 2855.12 | 2817.59 | 2712.65 | 2545.68 | 2459.59 | 2259.31 | 2259.83 | 2145.93 | 2132.78 | 1989.56 | 1895.79 | 1758.03 | 1620.10 | 1575.27 | 1539.21 | 1340.43 | 1254.86 | 1212.23 | 1151.48 | 1082.37 | 1083.00 | 996.51 | 908.22 | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 9444.00 | 9666.00 | 9326.61 | 9469.71 | 9046.40 | 8528.68 | 8589.96 | 8872.22 | 9333.55 | 10082.36 | 10075.43 | 8886.89 | 7906.29 | 8845.63 | 7771.38 | 7189.44 | 7263.59 | 7534.46 | 7058.84 | 6885.22 | 6996.86 | 6754.21 | 6378.31 | 6106.71 | 5754.30 | 5452.53 | 5804.73 | 4824.34 | 4245.46 | 5122.45 | 5055.48 | 4246.08 | 4086.90 | 5305.22 | 3979.65 | 3342.96 | 3593.88 | 3524.50 | 3461.04 | 3338.47 | 2762.24 | 2879.81 | 2558.96 | 2799.22 | 3232.83 | 4084.55 | 3037.28 | 2828.70 | 2781.70 | 3550.05 | 3225.91 | 2379.05 | 1969.03 | 2260.87 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1044.00 | 1265.00 | 1252.10 | 1261.17 | 1231.33 | 1318.29 | 1125.01 | 1192.78 | 1657.34 | 2430.95 | 2767.82 | 2142.82 | 1910.33 | 1896.19 | 1481.92 | 1214.21 | 628.45 | 971.78 | 577.46 | 535.62 | 604.95 | 777.22 | 550.47 | 531.48 | 642.85 | 751.77 | 955.61 | 535.68 | 533.28 | 762.58 | 446.35 | 431.77 | 489.23 | 540.40 | 440.36 | 336.42 | 379.03 | 740.88 | 615.36 | 381.87 | 428.24 | 491.91 | 502.62 | 485.50 | 518.70 | 1089.30 | 776.26 | 731.20 | 703.94 | 1093.18 | 662.59 | 752.11 | 427.64 | 506.57 | 768.67 | 743.56 | 680.29 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1127.00 | 1371.00 | 1353.06 | 1357.33 | 1319.79 | 1404.85 | 1223.05 | 1330.72 | 1792.63 | 2539.78 | 2876.12 | 2256.81 | 2001.71 | 2039.25 | 1646.56 | 1313.73 | NA | 1093.74 | NA | NA | NA | 863.94 | NA | NA | 721.81 | 824.82 | NA | NA | 592.33 | 831.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 6172.00 | 6370.00 | 5707.98 | 5552.69 | 5468.93 | 5326.81 | 4936.15 | 5122.79 | 5073.22 | 5150.47 | 4445.79 | 4426.19 | 4232.56 | 4394.95 | 3998.00 | 4134.79 | 4262.26 | 4466.67 | 4057.75 | 4001.00 | 3801.47 | 3668.59 | 3410.74 | 3324.52 | 3121.52 | 3207.28 | 2843.13 | 2653.35 | 2499.11 | 2605.60 | 2399.16 | 2373.16 | 2344.82 | 2471.74 | 2275.03 | 1604.62 | 1537.10 | 1736.23 | NA | NA | NA | 1486.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Current | 365.00 | 315.00 | 343.11 | 635.00 | 611.10 | 557.01 | 534.38 | 668.77 | 543.40 | 371.66 | 475.55 | 321.35 | 318.72 | 293.32 | 285.22 | 268.00 | 289.67 | 276.32 | 264.28 | 237.80 | 357.37 | 245.61 | 268.65 | 265.27 | 263.99 | 227.42 | 201.86 | 199.39 | 201.11 | 179.66 | 213.08 | 230.81 | 212.72 | 220.96 | 145.17 | 104.19 | 103.23 | 84.40 | 83.61 | 84.69 | 74.31 | 67.45 | 56.75 | 58.06 | 56.31 | 52.70 | 48.13 | 52.08 | 45.11 | 42.38 | 57.81 | 50.76 | 43.55 | 47.87 | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 2483.00 | NA | NA | NA | 2222.30 | NA | NA | NA | 2104.60 | NA | NA | NA | 1889.90 | NA | NA | NA | 1907.10 | NA | NA | NA | 1629.72 | NA | NA | NA | 1376.43 | NA | NA | NA | 1285.20 | NA | NA | NA | 1144.79 | NA | NA | NA | 1017.04 | NA | NA | NA | 942.19 | NA | NA | NA | 806.80 | NA | NA | NA | 671.58 | NA | NA | NA | 528.42 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1634.60 | 1576.10 | 1520.67 | 1529.03 | 1458.86 | 1386.26 | 1308.98 | 1352.28 | 1331.00 | 1288.51 | 1231.92 | NA | NA | 1074.89 | NA | NA | NA | 1070.90 | NA | NA | NA | 908.03 | NA | NA | NA | 758.69 | NA | NA | NA | 724.45 | NA | NA | NA | 614.97 | NA | NA | NA | 519.12 | NA | NA | NA | 483.59 | NA | NA | NA | 427.63 | NA | NA | NA | 376.10 | NA | NA | NA | 340.02 | NA | NA | NA | |
| Property Plant And Equipment Net | 900.00 | 907.00 | 851.74 | 848.85 | 833.27 | 836.04 | 768.45 | 778.53 | 792.74 | 816.09 | 722.65 | 741.95 | 774.30 | 815.01 | 818.33 | 824.75 | 800.87 | 836.21 | 782.00 | 746.49 | 730.45 | 721.69 | 702.43 | 705.47 | 633.67 | 617.74 | 574.27 | 556.48 | 551.63 | 560.76 | 550.78 | 533.58 | 528.35 | 529.82 | 503.67 | 484.03 | 479.75 | 497.93 | 455.86 | 455.32 | 446.66 | 458.60 | 394.26 | 369.70 | 362.42 | 379.18 | 334.86 | 299.31 | 287.55 | 295.49 | 249.89 | 216.58 | 193.37 | 188.40 | NA | NA | NA | |
| Goodwill | 5554.00 | 5129.00 | 4961.50 | 5043.71 | 4933.82 | 4868.38 | 4660.64 | 4794.85 | 4977.08 | 4995.18 | 3874.74 | 3892.13 | 3804.68 | 3821.61 | 3744.27 | 3695.74 | 3673.76 | 3753.49 | 3627.33 | 3663.79 | 3663.88 | 3652.31 | 3643.14 | 3407.17 | 3278.63 | 3254.74 | 3135.21 | 3095.98 | 3019.59 | 2981.39 | 3045.08 | 3061.02 | 3133.87 | 3086.00 | 2997.04 | 2313.82 | 2267.01 | 2333.82 | 2314.94 | 2334.97 | 2304.50 | 2290.47 | 1899.58 | 1842.07 | 1851.94 | 1889.60 | 1845.39 | 1816.04 | 1838.60 | 1828.41 | 1581.76 | 1407.54 | 1342.85 | 1323.80 | NA | NA | NA | |
| Indefinite Lived Intangible Assets Excluding Goodwill | NA | 379.00 | NA | NA | NA | 371.82 | NA | NA | NA | 392.38 | NA | NA | NA | 124.22 | NA | NA | NA | 125.14 | NA | NA | NA | 159.63 | NA | NA | NA | 163.55 | NA | NA | NA | 176.25 | NA | NA | NA | 180.34 | NA | NA | NA | 191.54 | NA | NA | NA | 204.25 | NA | NA | NA | 296.33 | NA | NA | NA | 313.04 | NA | NA | NA | NA | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 2298.00 | 2081.00 | 2064.32 | 2129.91 | 2152.94 | 2192.71 | 2146.47 | 2256.61 | 2338.55 | 2409.43 | 1345.65 | 1345.14 | 1370.48 | 1367.91 | 1333.92 | 1330.60 | 1339.79 | 1379.55 | 1325.60 | 1331.28 | 1338.65 | 1441.31 | 1403.42 | 1448.28 | 1398.50 | 1399.11 | 1400.70 | 1398.76 | 1403.26 | 1411.04 | 1414.83 | 1396.24 | 1416.34 | 1450.47 | 1527.12 | 806.10 | 789.02 | 802.36 | 815.37 | 816.67 | 830.37 | 841.23 | 800.58 | 796.48 | 794.70 | 786.79 | 769.64 | 784.78 | 795.62 | 794.33 | 514.66 | 333.94 | 331.76 | 332.86 | NA | NA | NA | |
| Other Assets Noncurrent | 1610.00 | 1547.00 | 1236.93 | 1224.20 | 1134.55 | 1109.67 | 1024.81 | 912.69 | 869.68 | 875.74 | 838.90 | 881.43 | 748.65 | 747.41 | 687.93 | 691.96 | 691.40 | 668.54 | 795.34 | 752.82 | 715.55 | 619.40 | 574.99 | 536.05 | 511.53 | 422.96 | 409.22 | 387.68 | 370.03 | 366.39 | 354.37 | 351.20 | 321.64 | 293.24 | 219.50 | 197.60 | 188.21 | 168.94 | 159.54 | 174.34 | 171.84 | 164.99 | 147.26 | 147.66 | 155.46 | 143.14 | 141.58 | 141.92 | 141.97 | 141.79 | 136.08 | 129.83 | 114.90 | 95.20 | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 8233.00 | 8243.00 | 7866.64 | 8153.04 | 8717.46 | 8241.99 | 7755.65 | 7623.79 | 7789.84 | 8418.87 | 7435.55 | 6397.98 | 5772.80 | 7143.98 | 6152.27 | 5852.90 | 6065.43 | 6436.45 | 6027.97 | 5887.45 | 6010.08 | 5803.38 | 5485.78 | 5381.14 | 4869.65 | 4606.65 | 4551.38 | 3797.55 | 3473.18 | 4525.43 | 4566.86 | 3742.65 | 3696.42 | 4994.16 | 3604.26 | 2594.77 | 2972.99 | 2875.63 | 2677.01 | 2875.96 | 2379.61 | 2605.74 | 1842.73 | 2133.10 | 2453.53 | 2972.29 | 2144.26 | 1978.46 | 1992.68 | 2680.65 | 2228.17 | 1630.84 | 1581.60 | 1956.77 | NA | NA | NA | |
| Long Term Debt Current | 19.00 | 9.00 | NA | 436.20 | 433.43 | 427.79 | NA | NA | NA | NA | NA | 1.18 | 1.40 | 1.51 | 1.53 | 1.54 | 1.72 | 1.81 | 1.90 | 2.26 | 2.57 | 3.15 | 3.99 | 1.47 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 45.03 | 42.55 | 40.06 | 34.43 | 30.19 | 13.89 | 15.30 | 42.41 | 42.38 | 42.33 | 42.30 | 42.24 | 42.22 | 42.18 | 42.15 | 73.16 | 71.06 | 68.06 | 68.49 | 67.84 | 46.02 | 42.04 | 38.05 | 38.09 | NA | NA | NA | |
| Accrued Income Taxes Current | 187.00 | 217.00 | 161.81 | 168.70 | 192.75 | 184.45 | 119.93 | 178.16 | 268.82 | 246.03 | 174.52 | 109.59 | 64.11 | 57.89 | 50.97 | 107.55 | 81.76 | 30.21 | 30.97 | 37.73 | 53.80 | 68.10 | 15.37 | 21.92 | 66.36 | 70.63 | 82.11 | 41.80 | 109.89 | 58.35 | 46.87 | 46.53 | 59.03 | 82.19 | NA | NA | NA | 53.13 | 0.00 | 0.00 | NA | 11.11 | NA | NA | NA | NA | NA | NA | NA | 28.37 | NA | NA | NA | 18.40 | NA | NA | NA | |
| Other Liabilities Current | 222.00 | 218.00 | 163.31 | 189.45 | 236.24 | 226.17 | 205.47 | 186.55 | 224.33 | 199.42 | 195.59 | 133.09 | 165.01 | 160.60 | 120.97 | 144.47 | 130.98 | 122.34 | 130.94 | 128.91 | 113.91 | 90.75 | 86.95 | 70.23 | 74.50 | 74.45 | 56.51 | 55.86 | 63.54 | 102.72 | 57.16 | 45.67 | 50.85 | 70.66 | 68.88 | 71.17 | 63.75 | 63.75 | 53.35 | 58.78 | 53.28 | 56.64 | 32.12 | 41.90 | 42.84 | 43.20 | 42.98 | 45.37 | 44.46 | 42.38 | 21.88 | 17.60 | 16.76 | 15.15 | NA | NA | NA | |
| Contract With Customer Liability Current | 304.00 | 298.00 | 263.09 | 263.70 | 262.19 | 276.33 | 314.30 | 281.99 | 295.64 | 280.66 | 195.15 | 197.40 | 174.41 | 162.04 | 132.50 | 128.41 | 107.00 | 108.67 | 110.91 | 109.51 | 115.14 | 82.23 | 86.77 | 76.22 | 88.08 | 100.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 3282.00 | 2804.00 | 2795.86 | 2059.80 | 1086.27 | 1085.71 | 1476.93 | 1503.49 | 1526.21 | 1538.12 | 1843.85 | 1854.33 | 1848.35 | 1380.20 | 1783.21 | 1763.11 | 1754.52 | 1761.24 | 1748.26 | 1766.56 | 1760.18 | 1767.26 | 1760.00 | 1762.88 | 1758.19 | 1999.60 | 2551.57 | 2550.40 | 2549.26 | 2548.13 | 2614.90 | 2624.98 | 2635.05 | 2645.11 | 2655.72 | 1711.16 | 1714.34 | 1832.80 | 2067.33 | 1777.23 | 1788.54 | 1798.43 | 1809.72 | 1821.01 | 1971.78 | 2354.45 | 2371.50 | 2374.58 | 2396.23 | 2404.85 | 2152.75 | 1767.91 | 1381.05 | 1390.24 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 253.00 | 255.00 | 268.09 | 280.03 | 276.68 | 282.07 | 284.12 | 269.72 | 310.10 | 405.26 | 156.20 | 145.93 | 123.56 | 124.48 | 71.89 | 72.61 | NA | 34.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 838.00 | 800.00 | 776.87 | 795.58 | 782.58 | 752.46 | 703.82 | 758.97 | 812.85 | 830.92 | 35.57 | 41.16 | 41.01 | 41.76 | 41.21 | 41.06 | 40.20 | 40.42 | 47.15 | 43.89 | 114.84 | 71.11 | 59.44 | 63.29 | 61.04 | 60.12 | 56.37 | 43.33 | 46.29 | 42.76 | 46.48 | 48.65 | 49.10 | 46.42 | 43.85 | 43.94 | 45.71 | 41.57 | 36.90 | 41.49 | 38.70 | 40.22 | 78.28 | 91.35 | 130.52 | 142.60 | 178.67 | 180.08 | 190.12 | 265.68 | 275.69 | 156.65 | 152.63 | 157.58 | NA | NA | NA | |
| Other Liabilities Noncurrent | 871.00 | 903.00 | 1064.63 | 1125.12 | 1044.75 | 1013.93 | 804.22 | 869.12 | 950.25 | 1035.92 | 687.79 | 710.86 | 608.85 | 625.30 | 495.20 | 474.41 | 461.70 | 454.42 | 436.73 | 447.79 | 447.79 | 596.20 | 632.21 | 547.45 | 550.61 | 543.23 | 553.60 | 546.03 | 527.52 | 524.03 | 436.38 | 476.52 | 460.63 | 430.58 | 337.41 | 320.42 | 325.73 | 329.50 | 335.00 | 322.83 | 305.89 | 295.47 | 263.48 | 253.36 | 267.98 | 274.37 | 255.66 | 239.69 | 217.23 | 220.39 | 212.64 | 156.69 | 132.68 | 128.79 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 1055.00 | 1089.00 | 1059.63 | 1051.34 | 1052.82 | 1080.38 | 1065.82 | 1095.05 | 1104.81 | 1116.56 | 1028.93 | 1071.50 | 1090.74 | 1116.80 | 1125.01 | 1118.48 | 1045.71 | 1057.76 | 1039.87 | 996.23 | 969.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 8261.00 | 8267.00 | 7684.02 | 8098.06 | 7859.83 | 7853.27 | 7935.83 | 8136.01 | 8469.97 | 8528.19 | 7962.59 | 7679.52 | 7230.37 | 7078.33 | 6553.10 | 6243.99 | 6129.34 | 6232.69 | 5511.83 | 5346.64 | 5089.38 | 4938.80 | 4712.96 | 4453.58 | 4357.63 | 4019.43 | 3795.47 | 3539.69 | 3211.95 | 3014.49 | 2935.03 | 2855.12 | 2817.59 | 2712.65 | 2545.68 | 2459.59 | 2259.31 | 2259.83 | 2145.93 | 2132.78 | 1989.56 | 1895.79 | 1758.03 | 1620.10 | 1575.27 | 1539.21 | 1340.43 | 1254.86 | 1212.23 | 1151.48 | 1082.37 | 1083.00 | 996.51 | 908.22 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 9099.00 | 9067.00 | 8460.89 | 8893.64 | 8642.41 | 8605.73 | 8639.64 | 8894.98 | 9282.83 | 9359.12 | 7998.16 | 7720.68 | 7271.38 | 7120.09 | 6594.30 | 6285.05 | 6169.55 | 6273.11 | 5558.98 | 5390.53 | 5204.22 | 5009.90 | 4772.39 | 4516.87 | 4418.67 | 4079.55 | 3851.84 | 3583.03 | 3258.24 | 3057.24 | 2981.50 | 2903.77 | 2866.70 | 2759.07 | 2589.53 | 2503.53 | 2305.02 | 2301.40 | 2182.84 | 2174.28 | 2028.26 | 1936.01 | 1836.31 | 1711.45 | 1705.79 | 1681.81 | 1519.11 | 1434.94 | 1402.34 | 1417.16 | 1358.06 | 1239.66 | 1149.14 | 1065.80 | NA | NA | NA | |
| Common Stock Value | 3.00 | 3.00 | 3.05 | 3.11 | 3.11 | 3.11 | 3.17 | 3.22 | 3.30 | 3.33 | 3.35 | 3.36 | 3.36 | 3.36 | 3.35 | 3.35 | 3.35 | 3.35 | 3.36 | 3.36 | 3.36 | 3.37 | 3.41 | 3.40 | 3.40 | 3.40 | 3.40 | 3.38 | 3.38 | 3.37 | 3.37 | 3.36 | 3.35 | 3.34 | 3.34 | 3.33 | 3.33 | 3.33 | 3.33 | 3.32 | 3.32 | 3.32 | NA | 3.31 | 3.31 | 3.30 | 3.29 | 3.28 | 3.28 | 3.28 | 3.28 | 3.25 | 3.25 | 3.24 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 9263.00 | 9188.00 | 8724.65 | 9011.23 | 8809.82 | 8832.94 | 9155.74 | 9084.36 | 8758.93 | 8366.63 | 7674.64 | 7238.90 | 6796.26 | 6530.06 | 6216.29 | 6032.16 | 5950.26 | 5793.15 | 5155.53 | 4898.93 | 4675.20 | 4504.68 | 4110.89 | 3820.42 | 3591.75 | 3348.39 | 3179.99 | 2983.67 | 2786.50 | 2656.91 | 2392.93 | 2292.06 | 2170.39 | 2088.23 | 1908.18 | 1759.06 | 1634.03 | 1541.10 | 1336.82 | 1229.72 | 1124.26 | 1056.59 | 941.95 | 847.50 | 777.60 | 740.05 | 567.06 | 527.35 | 451.47 | 424.50 | 344.74 | 280.93 | 219.71 | 185.34 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -1005.00 | -924.00 | -1043.68 | -928.79 | -953.10 | -982.78 | -1223.08 | -951.57 | -701.44 | -640.66 | -654.18 | -564.56 | -582.53 | -529.73 | -731.40 | -838.52 | -851.04 | -679.75 | -787.08 | -717.66 | -716.17 | -718.27 | -678.97 | -648.49 | -483.77 | -552.86 | -580.76 | -646.91 | -737.23 | -791.02 | -585.34 | -572.18 | -471.36 | -485.68 | -446.45 | -370.73 | -430.55 | -324.02 | -217.20 | -111.09 | -133.55 | -146.12 | -156.97 | -201.67 | -185.45 | -165.04 | -170.86 | -184.42 | -138.44 | -158.44 | 136.90 | -56.16 | -64.40 | -94.60 | NA | NA | NA | |
| Minority Interest | 838.00 | 800.00 | 776.87 | 795.58 | 782.58 | 752.46 | 703.82 | 758.97 | 812.85 | 830.92 | 35.57 | 41.16 | 41.01 | 41.76 | 41.21 | 41.06 | 40.20 | 40.42 | 47.15 | 43.89 | 114.84 | 71.11 | 59.44 | 63.29 | 61.04 | 60.12 | 56.37 | 43.33 | 46.29 | 42.76 | 46.48 | 48.65 | 49.10 | 46.42 | 43.85 | 43.94 | 45.71 | 41.57 | 36.90 | 41.49 | 38.70 | 40.22 | 78.28 | 91.35 | 130.52 | 142.60 | 178.67 | 180.08 | 190.12 | 265.68 | 275.69 | 156.65 | 152.63 | 157.58 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 30.00 | 22.98 | 34.22 | 20.68 | 18.11 | 36.51 | 41.49 | 45.46 | 36.86 | 51.63 | 48.08 | 49.45 | 35.79 | 18.55 | 22.14 | 20.94 | -1.24 | 28.78 | 33.38 | 36.31 | 29.27 | 31.14 | 35.36 | 32.10 | 29.57 | 24.11 | 20.69 | 32.87 | 15.41 | 20.14 | 14.79 | 15.96 | 12.59 | 26.59 | 18.99 | 13.19 | 15.94 | 15.63 | 19.66 | 13.30 | 11.17 | 10.89 | 15.24 | 10.63 | 11.67 | 13.85 | 15.26 | 10.97 | 11.64 | 11.46 | 11.57 | 10.67 | 10.62 | NA | NA | NA | NA | |
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | NA | 40.50 | 0.11 | 1.30 | 0.10 | 0.15 | 0.37 | 0.16 | 0.21 | 0.55 | 0.65 | 0.72 | 2.65 | 1.86 | 1.38 | 0.59 | 0.50 | 0.16 | 1.24 | 1.22 | 1.35 | 2.03 | 3.73 | 6.63 | 1.02 | 2.07 | 2.74 | 3.16 | 0.74 | 6.33 | 9.28 | 2.38 | 1.14 | 2.99 | 2.96 | 9.89 | 0.75 | 1.97 | 7.88 | 22.10 | 2.02 | 43.25 | 10.38 | 37.11 | 37.44 | 18.95 | 5.13 | 9.96 | 14.12 | 39.10 | 59.91 | 16.49 | 14.19 | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -492.00 | 853.38 | 382.25 | -10.87 | -744.76 | 814.28 | 753.89 | 454.42 | -393.51 | 1164.06 | 973.00 | 420.57 | -193.45 | 970.14 | 854.58 | 142.34 | -136.28 | 1084.08 | 456.13 | 85.06 | -401.89 | 628.94 | 594.37 | 157.90 | -249.96 | 508.82 | 503.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 510.47 | 149.97 | 164.56 | -79.89 | 411.02 | 81.72 | 97.29 | -298.95 | 257.10 | 260.51 | -42.51 | -113.88 | 291.66 | 223.92 | 93.92 | 7.09 | |
| Net Cash Provided By Used In Investing Activities | -900.00 | -143.87 | -167.81 | -254.25 | -115.07 | -228.71 | -274.81 | -233.32 | -95.62 | -725.49 | -210.91 | -150.59 | -193.90 | -135.10 | -70.55 | -43.71 | -92.23 | -484.77 | -111.67 | -59.96 | -64.62 | -106.58 | -77.47 | -312.42 | -64.21 | -164.82 | -43.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -106.83 | NA | NA | NA | -3.50 | -491.26 | -38.77 | 51.48 | 13.55 | -44.16 | -19.96 | -59.15 | -74.39 | 66.29 | -594.25 | -17.61 | 65.32 | -41.65 | -24.88 | 8.87 | -4.85 | |
| Net Cash Provided By Used In Financing Activities | 1192.00 | -752.32 | -168.45 | 313.74 | 761.04 | -553.37 | -452.23 | -551.49 | -209.01 | -765.50 | -104.15 | -22.94 | 401.97 | -513.93 | -488.29 | 470.87 | -93.91 | -219.99 | -237.94 | -114.05 | 300.03 | -293.12 | -479.52 | 84.70 | 181.34 | -560.25 | -37.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -60.44 | NA | NA | NA | 208.33 | -26.64 | -99.66 | -243.32 | -496.67 | -52.91 | -21.74 | -3.55 | -22.48 | 111.80 | 259.88 | 378.81 | -39.16 | -511.20 | -183.88 | -34.92 | -54.22 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -492.00 | 853.38 | 382.25 | -10.87 | -744.76 | 814.28 | 753.89 | 454.42 | -393.51 | 1164.06 | 973.00 | 420.57 | -193.45 | 970.14 | 854.58 | 142.34 | -136.28 | 1084.08 | 456.13 | 85.06 | -401.89 | 628.94 | 594.37 | 157.90 | -249.96 | 508.82 | 503.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 510.47 | 149.97 | 164.56 | -79.89 | 411.02 | 81.72 | 97.29 | -298.95 | 257.10 | 260.51 | -42.51 | -113.88 | 291.66 | 223.92 | 93.92 | 7.09 | |
| Net Income Loss | 126.00 | 477.15 | 190.55 | 201.40 | 116.89 | 81.11 | 446.64 | 487.32 | 392.30 | 691.99 | 435.74 | 442.64 | 266.20 | 313.76 | 184.13 | 81.90 | 172.19 | 637.62 | 256.60 | 223.73 | 164.41 | 393.80 | 290.47 | 228.67 | 150.29 | 168.40 | 196.32 | 197.16 | 129.60 | 263.98 | 104.16 | 121.67 | 82.17 | 180.04 | 149.12 | 125.03 | 92.94 | 204.28 | 107.10 | 105.46 | 67.66 | 114.65 | 94.44 | 69.90 | 37.55 | 173.00 | 39.71 | 75.87 | 26.98 | 79.76 | 63.81 | 61.22 | 34.37 | 95.14 | 57.04 | 54.79 | -6.63 | |
| Profit Loss | 148.00 | 494.83 | 200.94 | 206.15 | 125.07 | 86.09 | 451.68 | 489.92 | 396.27 | 692.87 | 436.62 | 443.44 | 268.98 | 315.39 | 184.84 | 82.11 | 173.53 | 639.13 | 258.05 | 223.44 | 170.83 | 394.50 | 291.69 | 229.63 | 150.12 | 170.69 | 197.36 | 198.40 | 131.50 | 265.13 | 110.85 | 123.44 | 84.64 | 182.59 | 149.99 | 133.15 | 93.14 | 205.67 | 109.69 | 130.20 | 67.94 | 118.54 | 94.17 | 74.23 | 61.85 | 156.54 | 42.70 | 75.60 | 29.95 | 110.94 | 60.03 | 74.87 | 44.49 | 71.80 | 55.72 | 44.69 | -16.19 | |
| Increase Decrease In Other Operating Capital Net | 44.00 | 40.33 | 47.20 | 28.28 | 21.20 | 90.72 | -9.95 | 45.30 | 93.27 | 136.52 | -13.88 | -2.48 | -2.38 | -23.68 | -13.16 | -0.14 | 25.61 | 15.66 | 15.07 | 19.00 | 2.72 | 25.80 | 3.31 | -2.02 | 8.41 | 6.33 | 4.99 | 11.88 | 3.55 | -0.88 | 15.52 | 3.37 | 0.71 | 8.24 | 8.91 | 1.53 | 2.35 | 9.78 | 2.94 | 0.17 | 4.82 | 7.10 | 5.66 | 2.92 | 2.39 | 4.17 | -1.51 | 1.38 | -0.50 | -4.24 | 3.67 | 0.81 | -0.10 | -0.20 | -0.41 | -0.96 | 1.04 | |
| Share Based Compensation | 30.00 | 22.98 | 34.22 | 20.68 | 18.11 | 36.51 | 41.49 | 45.46 | 36.86 | NA | NA | NA | NA | NA | NA | NA | NA | 28.78 | 33.38 | 36.31 | 29.27 | 31.14 | 35.36 | 32.10 | 29.57 | 24.11 | 20.69 | 32.87 | 15.41 | 20.14 | 14.79 | 15.96 | 12.59 | 26.59 | 18.99 | 13.19 | 15.94 | 15.63 | 19.66 | 13.30 | 11.17 | 10.89 | 15.24 | 10.63 | 11.67 | 13.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Amortization Of Financing Costs | 2.00 | 2.11 | 1.58 | 1.14 | 1.16 | 1.20 | 3.13 | 1.74 | 1.66 | 3.23 | 1.76 | 1.71 | 1.61 | 78.07 | 1.55 | 1.58 | 1.50 | 1.47 | 1.49 | 1.53 | 4.17 | 1.77 | 1.76 | 1.91 | 29.73 | 3.41 | 2.46 | 2.47 | 2.44 | 2.63 | 3.10 | 2.56 | 2.65 | 2.61 | 2.44 | 2.32 | 4.95 | 1.98 | 7.53 | 1.83 | 1.82 | 1.85 | 1.77 | 9.64 | 15.61 | 2.38 | 2.49 | 2.30 | 2.34 | 2.31 | 1.90 | 1.49 | 1.75 | 20.71 | 2.98 | 2.51 | 2.82 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -900.00 | -143.87 | -167.81 | -254.25 | -115.07 | -228.71 | -274.81 | -233.32 | -95.62 | -725.49 | -210.91 | -150.59 | -193.90 | -135.10 | -70.55 | -43.71 | -92.23 | -484.77 | -111.67 | -59.96 | -64.62 | -106.58 | -77.47 | -312.42 | -64.21 | -164.82 | -43.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -106.83 | NA | NA | NA | -3.50 | -491.26 | -38.77 | 51.48 | 13.55 | -44.16 | -19.96 | -59.15 | -74.39 | 66.29 | -594.25 | -17.61 | 65.32 | -41.65 | -24.88 | 8.87 | -4.85 | |
| Payments To Acquire Productive Assets | 68.00 | 93.73 | NA | NA | 60.00 | 99.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | 1192.00 | -752.32 | -168.45 | 313.74 | 761.04 | -553.37 | -452.23 | -551.49 | -209.01 | -765.50 | -104.15 | -22.94 | 401.97 | -513.93 | -488.29 | 470.87 | -93.91 | -219.99 | -237.94 | -114.05 | 300.03 | -293.12 | -479.52 | 84.70 | 181.34 | -560.25 | -37.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -60.44 | NA | NA | NA | 208.33 | -26.64 | -99.66 | -243.32 | -496.67 | -52.91 | -21.74 | -3.55 | -22.48 | 111.80 | 259.88 | 378.81 | -39.16 | -511.20 | -183.88 | -34.92 | -54.22 | |
| Payments For Repurchase Of Common Stock | NA | 19.13 | 516.06 | 0.00 | 129.81 | 445.92 | 410.62 | 625.91 | 367.86 | 180.32 | 100.01 | 27.17 | 61.11 | 0.00 | 0.00 | 0.00 | 50.03 | 51.05 | 49.00 | 0.00 | 45.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -33.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 7935.00 | 8949.98 | 7868.05 | 7719.86 | 7411.11 | 8194.49 | 7529.55 | 7771.28 | 7332.93 | 8550.22 | 6798.33 | 6458.61 | 5938.88 | 6910.50 | 5645.14 | 5381.38 | 5889.17 | 7119.41 | 5925.10 | 5714.07 | 5135.51 | 6293.75 | 5260.95 | 5111.43 | 4673.95 | 4336.21 | 3549.98 | 3342.22 | 2981.20 | 3823.83 | 3193.49 | 3207.54 | 2846.73 | 3700.24 | 2712.56 | 2390.51 | 2052.50 | 2787.19 | 2275.08 | 2126.81 | 1860.84 | 2233.85 | 1733.87 | 1742.01 | 1475.06 | 2005.85 | 1557.15 | 1601.12 | 1349.99 | 1763.62 | 1534.46 | 1422.22 | 1185.11 | 1651.30 | 1266.22 | 1171.92 | 1025.88 | |
| J J Worldwide Services | 41.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Reconciling Items | -6.00 | -5.30 | -3.85 | -3.53 | -4.32 | -3.34 | -5.73 | -2.13 | -4.89 | -4.96 | -4.79 | -4.46 | -6.14 | -7.76 | -5.76 | -4.89 | -9.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Advisory Services | 1904.00 | 2590.62 | 2012.83 | 2041.67 | 1853.87 | 2613.27 | 2433.80 | 2587.98 | 2248.45 | 3318.61 | 2412.15 | 2136.99 | 1708.01 | 2327.63 | 1630.01 | 1454.23 | 1802.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Global Workplace Solutions | 5809.00 | 6102.53 | 5648.69 | 5426.06 | 5337.72 | 5293.72 | 4843.74 | 4908.15 | 4805.62 | 4823.17 | 4167.14 | 4082.72 | 4025.88 | 4301.79 | 3851.28 | 3770.43 | 3884.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Real Estate Investments | 228.00 | 262.12 | 210.38 | 255.66 | 223.85 | 290.83 | 257.74 | 277.28 | 283.76 | 413.39 | 223.83 | 243.36 | 211.13 | 288.84 | 169.61 | 161.61 | 211.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 1013.00 | 1734.98 | 785.51 | 559.33 | 4098.17 | 866.38 | 688.58 | 646.58 | 581.12 | 581.83 | 636.23 | 906.76 | 555.86 | 699.61 | 513.79 | 412.17 | 411.25 | 461.76 | 375.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 1085.00 | 1241.12 | 1100.46 | 1055.98 | 995.43 | 1081.61 | 970.31 | 1046.49 | 986.00 | 1166.28 | 841.24 | 832.94 | 777.04 | 894.99 | 736.93 | 677.88 | 774.01 | 969.03 | 758.08 | 657.00 | 588.58 | 734.09 | 638.02 | 634.26 | 580.52 | 552.02 | 561.36 | 518.99 | 472.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 4422.00 | 4827.89 | 4274.41 | 4211.10 | 4144.60 | 4576.35 | 4320.23 | 4436.11 | 4131.40 | 4844.00 | 3943.71 | 3563.70 | 3348.86 | 3839.42 | 3162.24 | 3089.79 | 3380.56 | 4000.54 | 3442.57 | 3372.20 | 3036.71 | 3618.17 | 3063.62 | 2908.18 | 2674.22 | -391.80 | 2699.20 | 2644.45 | 2472.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| All Other Countries | 2428.00 | 2880.96 | 2493.18 | 2452.77 | 2271.09 | 2536.53 | 2239.00 | 2288.67 | 2215.54 | 2539.93 | 2013.37 | 2061.97 | 1812.98 | 2176.09 | 1745.98 | 1613.71 | 1734.59 | 2149.83 | 1724.45 | 1684.87 | 1510.22 | 1941.49 | 1559.32 | 1568.98 | 1419.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 7807.00 | 8772.20 | 7729.83 | 7599.49 | 7302.48 | 8022.36 | 7378.49 | 7604.49 | 7168.41 | 8244.77 | 6630.57 | 6296.59 | 5778.43 | 6910.50 | 5487.18 | 5252.24 | 5745.13 | 7119.41 | 5760.02 | 5563.53 | 4999.17 | 6086.54 | 5092.21 | 4950.19 | 4554.40 | 5312.99 | 4493.76 | 4308.45 | 4050.97 | 3823.83 | 3193.49 | 3207.54 | 2846.73 | 3700.24 | 2712.56 | 2390.51 | 2052.50 | 2787.19 | 2275.08 | 2126.81 | 1860.84 | 2233.85 | 1733.87 | 1742.01 | 1475.06 | 2005.85 | 1557.15 | 1601.12 | 1349.99 | 1763.62 | 1534.46 | 1422.22 | 1185.11 | 1651.30 | 1266.22 | 1171.92 | 1025.88 | |
| Corporate And Reconciling Items | -6.00 | -5.30 | -3.85 | -3.53 | -4.32 | -3.34 | -5.73 | -2.13 | -4.89 | -4.96 | -4.79 | -4.46 | -6.14 | -7.76 | -5.76 | -4.89 | -9.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Reconciling Items, Property Management | -6.00 | -8.30 | -3.85 | -3.53 | -4.32 | -6.28 | -5.73 | -2.13 | -4.89 | -6.58 | -4.79 | -4.46 | -6.14 | -7.53 | -5.76 | -4.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Advisory Leasing, Advisory Services | 739.00 | 1152.90 | 827.50 | 813.95 | 708.65 | 1140.33 | 989.62 | 969.71 | 772.72 | 1224.30 | 869.12 | 692.91 | 520.22 | 764.35 | 549.23 | 521.78 | 625.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Advisory Sales, Advisory Services | 326.00 | 476.03 | 369.82 | 397.75 | 367.40 | 586.65 | 600.53 | 715.72 | 619.83 | 1112.02 | 673.41 | 611.83 | 392.31 | 641.04 | 348.24 | 243.01 | 431.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Commercial Mortgage Origination, Advisory Services | 30.00 | 44.14 | 36.90 | 32.59 | 24.36 | 58.74 | 59.15 | 81.29 | 73.89 | 125.71 | 82.03 | 72.21 | 33.75 | 52.85 | 20.04 | 20.11 | 37.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Facilities Management, Global Workplace Solutions | 4066.00 | 3994.94 | 3843.35 | 3686.55 | 3680.16 | 3908.44 | 3671.93 | 3820.12 | 3800.69 | 3771.64 | 3480.09 | 3435.75 | 3479.50 | 3567.17 | 3284.69 | 3297.04 | 3335.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Investment Management Property Management Brokerage And Other Professional Services, Real Estate Investments | 149.00 | 156.39 | 136.80 | 151.33 | 147.49 | 140.05 | 146.69 | 157.55 | 150.57 | 149.64 | 135.18 | 139.27 | 132.07 | 150.19 | 99.94 | 103.13 | 121.68 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Loan Servicing, Advisory Services | 20.00 | 17.89 | 19.45 | 18.14 | 17.52 | 16.03 | 13.87 | 13.83 | 14.01 | 11.12 | 11.59 | 5.12 | 15.39 | 15.40 | 9.86 | 9.02 | 11.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Project Management, Global Workplace Solutions | 1743.00 | 2107.59 | 1805.34 | 1739.51 | 1657.56 | 1385.28 | 1171.81 | 1088.03 | 1004.93 | 1051.53 | 687.05 | 646.97 | 546.38 | 734.62 | 566.59 | 473.39 | 548.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Property Management, Advisory Services | 496.00 | 518.64 | 464.96 | 480.62 | 463.77 | 474.49 | 458.29 | 460.99 | 455.87 | 455.92 | 432.66 | 423.24 | 427.19 | 433.45 | 406.56 | 400.11 | 418.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Real Estate Development Services, Real Estate Investments | 77.00 | 101.41 | 66.47 | 102.85 | 74.26 | 106.09 | 95.14 | 102.84 | 99.66 | 131.79 | 87.59 | 92.51 | 78.18 | 138.61 | 68.85 | 57.70 | 76.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Valuation, Advisory Services | 167.00 | 207.57 | 163.10 | 179.72 | 165.61 | 209.57 | 177.20 | 196.54 | 181.14 | 216.06 | 176.64 | 181.23 | 159.59 | 195.64 | 138.94 | 131.84 | 147.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Advisory Services | 1778.00 | 2417.17 | 1881.72 | 1922.77 | 1747.33 | 2485.83 | 2298.65 | 2438.08 | 2117.46 | 3145.13 | 2245.46 | 1986.54 | 1548.44 | 2102.74 | 1472.87 | 1325.87 | 1672.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Global Workplace Solutions | 5809.00 | 6102.53 | 5648.69 | 5426.06 | 5337.72 | 5293.72 | 4843.74 | 4908.15 | 4805.62 | 4823.17 | 4167.14 | 4082.72 | 4025.88 | 4301.79 | 3851.28 | 3770.43 | 3884.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Real Estate Investments | 226.00 | 257.80 | 203.27 | 254.18 | 221.75 | 246.14 | 241.84 | 260.39 | 250.22 | 281.43 | 222.76 | 231.78 | 210.25 | 288.81 | 168.78 | 160.83 | 197.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advisory Leasing | 739.00 | 1155.90 | 827.50 | 813.95 | 708.65 | 1143.27 | 989.62 | 969.71 | 772.72 | 1225.92 | 869.12 | 692.91 | 520.22 | 750.91 | 536.13 | 510.12 | 607.11 | 1048.32 | 781.25 | 817.79 | 622.64 | 1123.43 | 751.79 | 687.39 | 517.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advisory Sales | 326.00 | 476.03 | 369.82 | 397.75 | 367.40 | 586.65 | 600.53 | 715.72 | 619.83 | 1112.02 | 673.41 | 611.83 | 392.31 | 639.85 | 346.65 | 241.25 | 430.96 | 752.66 | 526.10 | 466.56 | 385.65 | 623.43 | 486.40 | 457.38 | 413.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Commercial Mortgage Origination | 30.00 | 44.14 | 36.90 | 32.59 | 24.36 | 58.74 | 59.15 | 81.29 | 73.89 | 125.71 | 82.03 | 72.21 | 33.75 | 52.85 | 20.04 | 20.11 | 37.88 | 51.76 | 46.79 | 32.11 | 23.57 | 53.46 | 30.94 | 27.86 | 24.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Facilities Management | 4066.00 | 3994.94 | 3843.35 | 3686.55 | 3680.16 | 3908.44 | 3671.93 | 3820.12 | 3800.69 | 3771.64 | 3480.09 | 3435.75 | 3479.50 | 3567.17 | 3284.69 | 3297.04 | 3335.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Investment Management Property Management Brokerage And Other Professional Services | 149.00 | 156.39 | 136.80 | 151.33 | 147.49 | 140.05 | 146.69 | 157.55 | 150.57 | 149.64 | 135.18 | 139.27 | 132.07 | 150.19 | 99.94 | 103.13 | 121.68 | 112.00 | 104.93 | 101.65 | 106.31 | 118.71 | 93.06 | 98.95 | 123.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Loan Servicing | 20.00 | 17.89 | 19.45 | 18.14 | 17.52 | 16.03 | 13.87 | 13.83 | 14.01 | 11.12 | 11.59 | 5.12 | 15.39 | 15.40 | 9.86 | 9.02 | 11.41 | 8.27 | 8.60 | 7.08 | 6.99 | 7.90 | 5.36 | 5.52 | 5.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Project Management | 1743.00 | 2107.59 | 1805.34 | 1739.51 | 1657.56 | 1385.28 | 1171.81 | 1088.03 | 1004.93 | 1051.53 | 687.05 | 646.97 | 546.38 | 734.62 | 566.59 | 473.39 | 548.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Property Management | 490.00 | 510.34 | 461.11 | 477.09 | 459.45 | 468.21 | 452.56 | 458.86 | 450.98 | 449.34 | 427.86 | 418.79 | 421.04 | 425.92 | 400.80 | 395.22 | 412.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Real Estate Development Services | 77.00 | 101.41 | 66.47 | 102.85 | 74.26 | 106.09 | 95.14 | 102.84 | 99.66 | 131.79 | 87.59 | 92.51 | 78.18 | 138.61 | 68.85 | 57.70 | 76.23 | 112.08 | 24.29 | 48.02 | 28.89 | 32.83 | 25.75 | 18.41 | 23.32 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Valuation | 167.00 | 207.57 | 163.10 | 179.72 | 165.61 | 209.57 | 177.20 | 196.54 | 181.14 | 216.06 | 176.64 | 181.23 | 159.59 | 195.69 | 139.02 | 131.84 | 147.75 | 188.16 | 154.86 | 149.05 | 138.33 | 173.43 | 143.81 | 147.40 | 134.16 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
