Home Data Calendar Blog

BASE

Tables

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Weighted Average Number Of Diluted Shares Outstanding 47.59 46.71 45.84 NA 44.93 44.65 44.27 NA 0.04 0.01 6.30 NA 0.01 0.01

Weighted Average Number Of Shares Outstanding Basic 47.59 46.71 45.84 NA 44.93 44.65 44.27 NA 43.44 9.04 6.30 NA NA NA

Earnings Per Share Basic -0.34 -0.44 -0.48 -0.37 -0.37 -0.34 -0.45 0.06 -0.37 -1.76 -2.55 -1.90 -2.04 -1.76

Earnings Per Share Diluted -0.34 -0.44 -0.48 -0.37 -0.37 -0.34 -0.45 0.06 -0.37 -1.76 -2.55 NA NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Weighted Average Number Of Diluted Shares Outstanding	47.59	46.71	45.84	NA	44.93	44.65	44.27	NA	0.04	0.01	6.30	NA	0.01	0.01
Weighted Average Number Of Shares Outstanding Basic	47.59	46.71	45.84	NA	44.93	44.65	44.27	NA	43.44	9.04	6.30	NA	NA	NA
Earnings Per Share Basic	-0.34	-0.44	-0.48	-0.37	-0.37	-0.34	-0.45	0.06	-0.37	-1.76	-2.55	-1.90	-2.04	-1.76
Earnings Per Share Diluted	-0.34	-0.44	-0.48	-0.37	-0.37	-0.34	-0.45	0.06	-0.37	-1.76	-2.55	NA	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Revenue From Contract With Customer Excluding Assessed Tax 45.81 43.14 41.00 41.62 38.56 39.79 34.85 35.06 30.82 29.70 27.95 29.43 25.65 25.16

Revenues 45.81 43.14 41.00 41.62 38.56 39.79 34.85 35.06 30.82 29.70 27.95 29.43 25.65 25.16

Cost Of Revenue 5.11 5.91 5.92 5.95 4.88 4.78 4.65 4.13 3.74 3.52 3.39 3.12 3.14 2.68

Cost Of Goods And Services Sold 5.11 5.91 5.92 5.95 4.88 4.78 4.65 4.13 3.74 3.52 3.39 3.12 3.14 2.68

Gross Profit 40.70 37.23 35.07 35.67 33.68 35.01 30.20 30.94 27.09 26.17 24.56 26.31 22.52 22.48

Operating Expenses 58.24 59.10 57.61 54.17 50.27 50.24 49.19 43.60 42.58 40.16 38.67 34.31 31.60 29.18

Research And Development Expense 15.90 16.29 15.38 15.00 14.00 14.34 14.42 13.37 13.10 12.62 12.54 10.61 10.11 9.24

General And Administrative Expense 10.74 10.46 9.62 8.21 8.83 8.43 7.93 6.57 6.66 5.28 5.50 4.59 4.04 3.47

Selling And Marketing Expense 31.60 32.35 32.55 29.30 27.45 27.47 26.84 23.66 22.82 22.26 20.63 19.10 17.44 16.48

Operating Income Loss -17.54 -21.87 -22.53 -18.50 -16.59 -15.23 -18.99 -12.67 -15.49 -13.99 -14.11 -8.00 -9.08 -6.70

Interest Expense 0.00 0.02 0.03 NA 0.03 0.03 0.03 0.03 0.13 0.25 0.24 2.21 0.75 2.50

Interest Expense Debt 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.10 0.10 0.30 0.20 2.20 0.70 2.50

Interest Paid Net 0.00 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.10 0.25 0.25 2.77 0.69 NA

Allocated Share Based Compensation Expense 11.76 12.12 9.28 6.86 6.75 6.73 5.45 3.59 3.35 1.98 1.83 1.33 1.14 1.37

Income Tax Expense Benefit 0.00 0.00 0.75 0.03 0.38 0.37 0.27 0.29 0.25 0.15 0.33 0.33 0.24 0.25

Income Taxes Paid Net 0.83 0.12 0.29 0.16 0.26 0.08 0.28 -0.13 0.49 0.17 0.27 0.20 0.31 NA

Net Income Loss -16.25 -20.65 -21.88 -16.61 -16.68 -15.37 -19.83 -13.24 -15.92 -14.47 -14.60 -9.65 -10.15 -8.84

Comprehensive Income Net Of Tax -16.07 -20.46 -21.56 -16.05 -17.01 -15.53 -20.52 -13.40 -15.95 -14.47 -14.60 -9.65 -10.15 -8.84

Net Income Loss Available To Common Stockholders Basic NA NA NA -16.61 -16.68 -15.37 -19.83 -13.24 -15.92 -15.91 -16.08 NA NA NA

Net Income Loss Available To Common Stockholders Diluted NA NA NA -16.61 -16.68 -15.37 -19.83 -13.24 -15.92 -15.91 -16.08 -11.13 -11.59 -9.99

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Revenue From Contract With Customer Excluding Assessed Tax	45.81	43.14	41.00	41.62	38.56	39.79	34.85	35.06	30.82	29.70	27.95	29.43	25.65	25.16
Revenues	45.81	43.14	41.00	41.62	38.56	39.79	34.85	35.06	30.82	29.70	27.95	29.43	25.65	25.16
Cost Of Revenue	5.11	5.91	5.92	5.95	4.88	4.78	4.65	4.13	3.74	3.52	3.39	3.12	3.14	2.68
Cost Of Goods And Services Sold	5.11	5.91	5.92	5.95	4.88	4.78	4.65	4.13	3.74	3.52	3.39	3.12	3.14	2.68
Gross Profit	40.70	37.23	35.07	35.67	33.68	35.01	30.20	30.94	27.09	26.17	24.56	26.31	22.52	22.48
Operating Expenses	58.24	59.10	57.61	54.17	50.27	50.24	49.19	43.60	42.58	40.16	38.67	34.31	31.60	29.18
Research And Development Expense	15.90	16.29	15.38	15.00	14.00	14.34	14.42	13.37	13.10	12.62	12.54	10.61	10.11	9.24
General And Administrative Expense	10.74	10.46	9.62	8.21	8.83	8.43	7.93	6.57	6.66	5.28	5.50	4.59	4.04	3.47
Selling And Marketing Expense	31.60	32.35	32.55	29.30	27.45	27.47	26.84	23.66	22.82	22.26	20.63	19.10	17.44	16.48
Operating Income Loss	-17.54	-21.87	-22.53	-18.50	-16.59	-15.23	-18.99	-12.67	-15.49	-13.99	-14.11	-8.00	-9.08	-6.70
Interest Expense	0.00	0.02	0.03	NA	0.03	0.03	0.03	0.03	0.13	0.25	0.24	2.21	0.75	2.50
Interest Expense Debt	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.10	0.10	0.30	0.20	2.20	0.70	2.50
Interest Paid Net	0.00	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.10	0.25	0.25	2.77	0.69	NA
Allocated Share Based Compensation Expense	11.76	12.12	9.28	6.86	6.75	6.73	5.45	3.59	3.35	1.98	1.83	1.33	1.14	1.37
Income Tax Expense Benefit	0.00	0.00	0.75	0.03	0.38	0.37	0.27	0.29	0.25	0.15	0.33	0.33	0.24	0.25
Income Taxes Paid Net	0.83	0.12	0.29	0.16	0.26	0.08	0.28	-0.13	0.49	0.17	0.27	0.20	0.31	NA
Net Income Loss	-16.25	-20.65	-21.88	-16.61	-16.68	-15.37	-19.83	-13.24	-15.92	-14.47	-14.60	-9.65	-10.15	-8.84
Comprehensive Income Net Of Tax	-16.07	-20.46	-21.56	-16.05	-17.01	-15.53	-20.52	-13.40	-15.95	-14.47	-14.60	-9.65	-10.15	-8.84
Net Income Loss Available To Common Stockholders Basic	NA	NA	NA	-16.61	-16.68	-15.37	-19.83	-13.24	-15.92	-15.91	-16.08	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted	NA	NA	NA	-16.61	-16.68	-15.37	-19.83	-13.24	-15.92	-15.91	-16.08	-11.13	-11.59	-9.99

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Assets 231.99 243.65 249.47 253.04 242.30 264.77 266.99 276.74 259.69 302.78 NA 117.19 NA NA

Liabilities 96.72 108.11 108.52 102.78 84.20 98.38 92.71 93.53 68.22 100.36 NA 103.71 NA NA

Liabilities And Stockholders Equity 231.99 243.65 249.47 253.04 242.30 264.77 266.99 276.74 259.69 302.78 NA 117.19 NA NA

Stockholders Equity 135.27 135.54 140.95 150.26 158.10 166.39 174.28 183.22 191.47 202.42 -257.67 -246.34 -239.72 -231.05

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Assets	231.99	243.65	249.47	253.04	242.30	264.77	266.99	276.74	259.69	302.78	NA	117.19	NA	NA
Liabilities	96.72	108.11	108.52	102.78	84.20	98.38	92.71	93.53	68.22	100.36	NA	103.71	NA	NA
Liabilities And Stockholders Equity	231.99	243.65	249.47	253.04	242.30	264.77	266.99	276.74	259.69	302.78	NA	117.19	NA	NA
Stockholders Equity	135.27	135.54	140.95	150.26	158.10	166.39	174.28	183.22	191.47	202.42	-257.67	-246.34	-239.72	-231.05

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Assets Current 207.44 219.07 225.51 229.48 219.71 242.30 245.26 262.99 247.57 290.49 NA 103.54 NA NA

Cash And Cash Equivalents At Carrying Value 46.91 41.44 46.24 40.45 38.78 46.34 47.67 95.69 141.44 239.25 37.34 37.30 48.12 75.24

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 47.45 41.98 46.78 40.99 39.32 46.88 48.22 96.23 141.98 239.79 37.89 37.84 NA NA

Short Term Investments 109.72 124.36 117.40 127.86 138.47 145.77 153.41 110.27 66.19 14.32 NA 19.55 NA NA

Accounts Receivable Net Current 30.49 32.45 42.21 39.85 22.53 29.02 24.62 36.70 NA NA NA 35.90 NA NA

Other Assets Current 0.92 1.06 0.84 1.53 1.52 1.59 1.42 1.74 0.77 0.52 NA 0.27 NA NA

Prepaid Expense And Other Assets Current 7.45 8.03 6.84 8.23 7.77 9.65 8.01 8.56 8.19 8.10 NA 2.45 NA NA

Available For Sale Securities Debt Securities 109.72 124.36 117.40 127.86 138.47 145.77 153.41 110.27 66.19 14.32 NA 19.55 NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Assets Current	207.44	219.07	225.51	229.48	219.71	242.30	245.26	262.99	247.57	290.49	NA	103.54	NA	NA
Cash And Cash Equivalents At Carrying Value	46.91	41.44	46.24	40.45	38.78	46.34	47.67	95.69	141.44	239.25	37.34	37.30	48.12	75.24
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	47.45	41.98	46.78	40.99	39.32	46.88	48.22	96.23	141.98	239.79	37.89	37.84	NA	NA
Short Term Investments	109.72	124.36	117.40	127.86	138.47	145.77	153.41	110.27	66.19	14.32	NA	19.55	NA	NA
Accounts Receivable Net Current	30.49	32.45	42.21	39.85	22.53	29.02	24.62	36.70	NA	NA	NA	35.90	NA	NA
Other Assets Current	0.92	1.06	0.84	1.53	1.52	1.59	1.42	1.74	0.77	0.52	NA	0.27	NA	NA
Prepaid Expense And Other Assets Current	7.45	8.03	6.84	8.23	7.77	9.65	8.01	8.56	8.19	8.10	NA	2.45	NA	NA
Available For Sale Securities Debt Securities	109.72	124.36	117.40	127.86	138.47	145.77	153.41	110.27	66.19	14.32	NA	19.55	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Property Plant And Equipment Gross 21.30 19.85 18.56 17.10 15.54 13.81 11.99 11.48 11.46 11.35 NA 10.87 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 11.67 11.27 10.53 9.67 8.81 8.17 7.65 7.19 6.48 5.77 NA 4.37 NA NA

Property Plant And Equipment Net 9.63 8.58 8.03 7.43 6.73 5.64 4.34 4.29 4.98 5.58 NA 6.51 NA NA

Other Assets Noncurrent 1.76 2.65 1.61 1.67 1.25 1.33 1.45 1.22 1.25 1.32 NA 2.20 NA NA

Available For Sale Debt Securities Amortized Cost Basis 109.83 124.66 117.89 128.66 139.84 146.81 154.29 110.46 66.22 14.32 NA 19.55 NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Property Plant And Equipment Gross	21.30	19.85	18.56	17.10	15.54	13.81	11.99	11.48	11.46	11.35	NA	10.87	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	11.67	11.27	10.53	9.67	8.81	8.17	7.65	7.19	6.48	5.77	NA	4.37	NA	NA
Property Plant And Equipment Net	9.63	8.58	8.03	7.43	6.73	5.64	4.34	4.29	4.98	5.58	NA	6.51	NA	NA
Other Assets Noncurrent	1.76	2.65	1.61	1.67	1.25	1.33	1.45	1.22	1.25	1.32	NA	2.20	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	109.83	124.66	117.89	128.66	139.84	146.81	154.29	110.46	66.22	14.32	NA	19.55	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Liabilities Current 90.20 101.62 101.77 94.96 76.96 90.43 84.79 90.31 64.20 68.73 NA 72.86 NA NA

Accounts Payable Current 3.17 3.16 6.87 1.41 3.52 5.58 2.64 1.92 3.52 7.15 NA 2.43 NA NA

Other Accrued Liabilities Current 3.40 4.87 4.81 6.08 3.31 4.10 2.95 3.23 2.53 3.58 NA 4.15 NA NA

Accrued Income Taxes Current 0.20 0.23 0.83 0.74 0.31 0.36 0.37 0.41 0.24 0.51 NA 0.44 NA NA

Accrued Liabilities Current 3.40 4.87 4.81 6.08 3.31 4.10 2.95 3.23 NA NA NA 4.15 NA NA

Contract With Customer Liability Current 71.53 79.72 78.54 71.72 58.04 67.14 68.47 69.01 48.23 48.98 NA 57.17 NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Liabilities Current	90.20	101.62	101.77	94.96	76.96	90.43	84.79	90.31	64.20	68.73	NA	72.86	NA	NA
Accounts Payable Current	3.17	3.16	6.87	1.41	3.52	5.58	2.64	1.92	3.52	7.15	NA	2.43	NA	NA
Other Accrued Liabilities Current	3.40	4.87	4.81	6.08	3.31	4.10	2.95	3.23	2.53	3.58	NA	4.15	NA	NA
Accrued Income Taxes Current	0.20	0.23	0.83	0.74	0.31	0.36	0.37	0.41	0.24	0.51	NA	0.44	NA	NA
Accrued Liabilities Current	3.40	4.87	4.81	6.08	3.31	4.10	2.95	3.23	NA	NA	NA	4.15	NA	NA
Contract With Customer Liability Current	71.53	79.72	78.54	71.72	58.04	67.14	68.47	69.01	48.23	48.98	NA	57.17	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Operating Lease Liability Noncurrent 2.74 3.27 3.87 4.54 4.66 5.49 5.63 NA NA NA NA NA NA NA

		2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Operating Lease Liability Noncurrent		2.74	3.27	3.87	4.54	4.66	5.49	5.63	NA	NA	NA	NA	NA	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Stockholders Equity 135.27 135.54 140.95 150.26 158.10 166.39 174.28 183.22 191.47 202.42 -257.67 -246.34 -239.72 -231.05

Additional Paid In Capital 604.64 588.85 573.79 561.55 553.34 544.61 536.98 525.39 NA NA NA 37.41 NA NA

Retained Earnings Accumulated Deficit -469.26 -453.00 -432.35 -410.48 -393.86 -377.19 -361.82 -341.98 -328.75 -312.82 NA -283.75 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.11 -0.30 -0.49 -0.81 -1.38 -1.04 -0.88 -0.20 -0.03 NA NA 0.00 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.94 12.32 9.48 7.02 7.10 6.88 5.45 3.59 3.35 1.98 1.83 1.33 1.14 1.37

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Stockholders Equity	135.27	135.54	140.95	150.26	158.10	166.39	174.28	183.22	191.47	202.42	-257.67	-246.34	-239.72	-231.05
Additional Paid In Capital	604.64	588.85	573.79	561.55	553.34	544.61	536.98	525.39	NA	NA	NA	37.41	NA	NA
Retained Earnings Accumulated Deficit	-469.26	-453.00	-432.35	-410.48	-393.86	-377.19	-361.82	-341.98	-328.75	-312.82	NA	-283.75	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.11	-0.30	-0.49	-0.81	-1.38	-1.04	-0.88	-0.20	-0.03	NA	NA	0.00	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	11.94	12.32	9.48	7.02	7.10	6.88	5.45	3.59	3.35	1.98	1.83	1.33	1.14	1.37

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Operating Activities -12.74 -0.52 -7.18 -10.20 -14.72 -7.66 -8.61 -2.65 -19.75 -15.99 -3.19 -6.57 -13.14 NA

Net Cash Provided By Used In Investing Activities 14.65 -6.87 10.31 10.22 5.55 5.69 -44.83 -44.41 -52.53 1.67 3.23 -5.50 -14.29 NA

Net Cash Provided By Used In Financing Activities 3.86 2.73 2.76 1.19 1.62 0.75 6.14 1.56 -25.50 216.34 0.01 1.07 0.34 NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Operating Activities	-12.74	-0.52	-7.18	-10.20	-14.72	-7.66	-8.61	-2.65	-19.75	-15.99	-3.19	-6.57	-13.14	NA
Net Cash Provided By Used In Investing Activities	14.65	-6.87	10.31	10.22	5.55	5.69	-44.83	-44.41	-52.53	1.67	3.23	-5.50	-14.29	NA
Net Cash Provided By Used In Financing Activities	3.86	2.73	2.76	1.19	1.62	0.75	6.14	1.56	-25.50	216.34	0.01	1.07	0.34	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Operating Activities -12.74 -0.52 -7.18 -10.20 -14.72 -7.66 -8.61 -2.65 -19.75 -15.99 -3.19 -6.57 -13.14 NA

Net Income Loss -16.25 -20.65 -21.88 -16.61 -16.68 -15.37 -19.83 -13.24 -15.92 -14.47 -14.60 -9.65 -10.15 -8.84

Increase Decrease In Accounts Receivable -1.58 -9.81 2.27 16.94 -6.08 4.45 -11.78 14.29 2.29 2.71 -18.56 17.62 0.92 NA

Increase Decrease In Accounts Payable -0.01 -3.71 5.46 -1.97 -2.07 2.81 0.73 -1.60 -3.44 3.53 1.02 0.28 0.18 NA

Share Based Compensation 11.76 12.12 9.28 6.86 6.75 6.73 5.45 3.59 3.35 1.98 1.83 1.33 1.14 NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Operating Activities	-12.74	-0.52	-7.18	-10.20	-14.72	-7.66	-8.61	-2.65	-19.75	-15.99	-3.19	-6.57	-13.14	NA
Net Income Loss	-16.25	-20.65	-21.88	-16.61	-16.68	-15.37	-19.83	-13.24	-15.92	-14.47	-14.60	-9.65	-10.15	-8.84
Increase Decrease In Accounts Receivable	-1.58	-9.81	2.27	16.94	-6.08	4.45	-11.78	14.29	2.29	2.71	-18.56	17.62	0.92	NA
Increase Decrease In Accounts Payable	-0.01	-3.71	5.46	-1.97	-2.07	2.81	0.73	-1.60	-3.44	3.53	1.02	0.28	0.18	NA
Share Based Compensation	11.76	12.12	9.28	6.86	6.75	6.73	5.45	3.59	3.35	1.98	1.83	1.33	1.14	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Investing Activities 14.65 -6.87 10.31 10.22 5.55 5.69 -44.83 -44.41 -52.53 1.67 3.23 -5.50 -14.29 NA

Payments To Acquire Property Plant And Equipment 1.07 1.07 1.29 1.55 1.62 1.68 0.80 0.01 0.56 0.02 0.23 0.05 0.14 NA

		2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Investing Activities		14.65	-6.87	10.31	10.22	5.55	5.69	-44.83	-44.41	-52.53	1.67	3.23	-5.50	-14.29	NA
Payments To Acquire Property Plant And Equipment		1.07	1.07	1.29	1.55	1.62	1.68	0.80	0.01	0.56	0.02	0.23	0.05	0.14	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Financing Activities 3.86 2.73 2.76 1.19 1.62 0.75 6.14 1.56 -25.50 216.34 0.01 1.07 0.34 NA

		2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Financing Activities		3.86	2.73	2.76	1.19	1.62	0.75	6.14	1.56	-25.50	216.34	0.01	1.07	0.34	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Revenues 45.81 43.14 41.00 41.62 38.56 39.79 34.85 35.06 30.82 29.70 27.95 29.43 25.65 25.16

Support And Other, Subscription And Circulation 39.42 36.16 33.60 33.16 32.20 30.68 26.97 26.25 25.23 23.61 22.19 NA NA NA

License, Subscription And Circulation 4.58 4.80 4.94 4.98 3.52 6.38 5.01 6.54 3.77 4.42 4.28 NA NA NA

Service 1.82 2.19 2.45 3.49 2.84 2.73 2.87 2.28 1.82 1.67 1.49 1.39 1.56 1.52

Subscription And Circulation 44.00 40.95 38.54 38.13 35.72 37.06 31.98 32.78 29.01 28.03 26.46 NA NA NA

US 29.80 27.06 25.99 26.18 24.44 23.81 21.34 22.07 18.62 18.34 18.05 19.05 16.32 16.15

International 16.02 16.08 15.01 15.45 14.11 15.98 13.52 12.99 12.21 11.36 9.91 10.38 9.33 9.01

Revenue From Contract With Customer Excluding Assessed Tax 45.81 43.14 41.00 41.62 38.56 39.79 34.85 35.06 30.82 29.70 27.95 29.43 25.65 25.16

Support And Other, Subscription And Circulation 39.42 36.16 33.60 33.16 32.20 30.68 26.97 26.25 25.23 23.61 22.19 NA NA NA

License, Subscription And Circulation 4.58 4.80 4.94 4.98 3.52 6.38 5.01 6.54 3.77 4.42 4.28 NA NA NA

Service 1.82 2.19 2.45 3.49 2.84 2.73 2.87 2.28 1.82 1.67 1.49 1.39 1.56 1.52

Subscription And Circulation 44.00 40.95 38.54 38.13 35.72 37.06 31.98 32.78 29.01 28.03 26.46 NA NA NA

US 29.80 27.06 25.99 26.18 24.44 23.81 21.34 22.07 18.62 18.34 18.05 19.05 16.32 16.15

International 16.02 16.08 15.01 15.45 14.11 15.98 13.52 12.99 12.21 11.36 9.91 10.38 9.33 9.01

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Revenues	45.81	43.14	41.00	41.62	38.56	39.79	34.85	35.06	30.82	29.70	27.95	29.43	25.65	25.16
Support And Other, Subscription And Circulation	39.42	36.16	33.60	33.16	32.20	30.68	26.97	26.25	25.23	23.61	22.19	NA	NA	NA
License, Subscription And Circulation	4.58	4.80	4.94	4.98	3.52	6.38	5.01	6.54	3.77	4.42	4.28	NA	NA	NA
Service	1.82	2.19	2.45	3.49	2.84	2.73	2.87	2.28	1.82	1.67	1.49	1.39	1.56	1.52
Subscription And Circulation	44.00	40.95	38.54	38.13	35.72	37.06	31.98	32.78	29.01	28.03	26.46	NA	NA	NA
US	29.80	27.06	25.99	26.18	24.44	23.81	21.34	22.07	18.62	18.34	18.05	19.05	16.32	16.15
International	16.02	16.08	15.01	15.45	14.11	15.98	13.52	12.99	12.21	11.36	9.91	10.38	9.33	9.01
Revenue From Contract With Customer Excluding Assessed Tax	45.81	43.14	41.00	41.62	38.56	39.79	34.85	35.06	30.82	29.70	27.95	29.43	25.65	25.16
Support And Other, Subscription And Circulation	39.42	36.16	33.60	33.16	32.20	30.68	26.97	26.25	25.23	23.61	22.19	NA	NA	NA
License, Subscription And Circulation	4.58	4.80	4.94	4.98	3.52	6.38	5.01	6.54	3.77	4.42	4.28	NA	NA	NA
Service	1.82	2.19	2.45	3.49	2.84	2.73	2.87	2.28	1.82	1.67	1.49	1.39	1.56	1.52
Subscription And Circulation	44.00	40.95	38.54	38.13	35.72	37.06	31.98	32.78	29.01	28.03	26.46	NA	NA	NA
US	29.80	27.06	25.99	26.18	24.44	23.81	21.34	22.07	18.62	18.34	18.05	19.05	16.32	16.15
International	16.02	16.08	15.01	15.45	14.11	15.98	13.52	12.99	12.21	11.36	9.91	10.38	9.33	9.01

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

Line plots across dimensions of each concept

Cost Ratio
us-gaap:ProductOrService
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
base:SubscriptionTypeAxis, us-gaap:ProductOrService
(None, 'us-gaap:SubscriptionAndCirculation')

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
base:SubscriptionTypeAxis, us-gaap:ProductOrService
(None, 'us-gaap:SubscriptionAndCirculation')

us-gaap:CostOfRevenue
us-gaap:ProductOrService
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:ProductOrService
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:ProductOrService, us-gaap:IncomeStatementLocation
(None, 'us-gaap:CostOfSales')

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', 'us-gaap:FairValueMeasurementsRecurring', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueMeasurementsRecurring', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)