Home Data Calendar Blog

AMWL

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Common Stock Value 2.86 2.83 2.80 2.77 2.75 2.73 2.66 2.62 2.60 2.42 2.40 2.36 2.34 NA NA 0.42 NA

Weighted Average Number Of Diluted Shares Outstanding 285.90 283.06 279.97 NA 277.39 273.32 268.00 NA 257.28 249.37 NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 285.90 283.06 279.97 NA 277.39 273.32 268.00 NA 257.28 249.37 NA NA NA NA NA NA NA

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 268.00 NA 257.28 249.37 243.54 NA 68.50 43.48 42.38 NA 41.93

Earnings Per Share Basic -0.48 -0.33 -1.42 -0.22 -0.25 -0.25 -0.26 -0.18 -0.20 -0.15 NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.48 -0.33 -1.42 -0.22 -0.25 -0.25 -0.26 -0.18 -0.20 -0.15 NA NA NA NA NA NA NA

Earnings Per Share Basic And Diluted NA NA NA NA NA NA -0.26 -0.18 -0.20 -0.15 -0.16 1.11 -0.92 -1.99 -0.58 -0.57 -0.57

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Revenue From Contract With Customer Excluding Assessed Tax 61.92 62.45 64.00 79.23 69.21 64.52 64.23 72.75 62.22 60.22 57.60 60.43 62.55 68.57 53.71 45.03 34.74

Revenues 61.92 62.45 64.00 79.23 69.21 64.52 64.23 72.75 62.22 60.22 57.60 60.43 62.55 68.57 53.71 45.03 34.74

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 40.46 38.24 38.75 45.65 41.51 36.50 36.77 43.70 35.18 33.89 35.70 37.82 42.12 43.83 33.03 24.92 19.06

Operating Costs And Expenses 205.28 156.95 461.32 144.08 140.33 133.92 134.71 120.17 117.67 97.75 96.34 109.99 126.84 156.40 79.47 69.52 60.49

Research And Development Expense 27.71 25.84 25.92 27.68 36.25 37.07 37.48 33.78 27.40 22.38 23.04 26.56 25.27 17.64 14.94 14.77 13.60

General And Administrative Expense 29.57 36.32 36.37 41.04 37.68 34.91 32.72 14.68 34.38 24.21 21.35 27.71 43.11 80.08 15.34 14.02 14.65

Selling And Marketing Expense 20.38 21.55 22.73 23.26 18.49 18.72 21.15 21.26 16.37 14.79 13.73 15.12 13.76 12.35 13.87 13.72 11.31

Operating Income Loss -143.36 -94.51 -397.32 -64.84 -71.12 -69.40 -70.48 -47.42 -55.45 -37.53 -38.74 -49.56 -64.29 -87.83 -25.75 -24.49 -25.75

Interest Income Expense Nonoperating Net 7.98 2.33 0.94 4.01 1.24 0.76 0.11 0.22 -0.38 0.22 0.06 0.22 0.26 0.31 0.85 0.99 1.29

Allocated Share Based Compensation Expense 16.90 21.51 21.00 20.84 21.31 14.91 12.09 12.05 12.39 10.73 8.64 118.25 0.03 67.64 4.46 12.13 0.00

Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -135.38 -92.17 -396.38 NA -69.89 -68.64 -70.37 NA -55.83 -37.31 -38.68 -49.34 -64.03 -87.52 -24.90 -23.50 -24.46

Income Tax Expense Benefit 1.12 0.72 1.48 -0.16 0.10 0.46 -0.33 -0.33 -5.45 0.10 0.31 0.31 0.08 0.25 0.00 -0.78 -0.39

Income Taxes Paid Net 3.05 0.56 0.46 NA 1.15 0.47 -0.45 NA 0.46 0.21 0.74 NA NA NA NA NA NA

Profit Loss -137.10 -93.52 -398.51 -61.59 -70.58 -69.65 -70.25 -47.91 -50.93 -38.14 -39.80 -50.59 -64.60 -88.22 -25.23 -22.72 -24.07

Net Income Loss -136.41 -92.47 -397.69 -61.16 -70.08 -69.14 -70.04 -47.79 -51.49 -37.86 -39.19 -50.31 -63.08 -86.66 -24.38 -22.43 -24.02

Comprehensive Income Net Of Tax NA NA NA -47.51 -80.79 -79.94 -74.45 -52.02 -53.31 -38.27 -39.82 -50.34 -64.69 -88.19 -25.35 -22.70 -24.36

Goodwill Impairment Loss 78.89 27.28 330.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Assets 635.00 772.18 850.50 1217.56 1231.77 1298.47 1361.80 1445.84 1484.36 1292.32 1322.16 1376.65 1414.03 NA NA 499.88 NA

Liabilities 115.31 128.49 136.23 133.71 126.92 137.58 153.01 184.96 186.70 99.68 106.79 130.45 117.27 NA NA 124.95 NA

Liabilities And Stockholders Equity 635.00 772.18 850.50 1217.56 1231.77 1298.47 1361.80 1445.84 1484.36 1292.32 1322.16 1376.65 1414.03 NA NA 499.88 NA

Stockholders Equity 502.27 625.58 695.12 1063.88 1084.45 1140.00 1187.39 1239.26 1275.93 1171.47 1193.93 1224.13 1274.42 -320.14 NA -307.12 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Assets Current 488.84 535.44 588.25 626.62 657.24 706.59 753.15 827.30 854.59 1036.40 1061.31 1113.29 1143.64 NA NA 223.53 NA

Cash And Cash Equivalents At Carrying Value 319.37 161.36 112.89 538.55 332.60 257.19 176.93 746.42 790.40 975.19 896.38 941.62 956.42 232.69 123.83 137.67 133.28

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 320.17 162.15 113.68 539.34 333.40 257.98 177.73 747.21 791.20 975.98 897.18 942.71 957.51 233.79 124.93 138.82 134.37

Short Term Investments 98.72 297.33 394.31 NA 249.01 372.88 497.97 NA NA NA 100.00 99.96 129.91 NA NA 39.95 NA

Accounts Receivable Net Current 46.71 48.40 55.87 58.37 45.73 44.67 47.15 51.38 39.85 35.54 37.68 45.30 39.96 NA NA 32.73 NA

Inventory Net 7.83 8.53 8.44 8.74 7.97 7.92 8.03 7.53 9.10 8.93 9.37 9.13 7.78 NA NA 3.10 NA

Prepaid Expense And Other Assets Current 14.28 18.29 15.28 19.57 20.60 22.15 21.82 20.28 13.90 13.49 14.88 14.05 8.41 NA NA 8.94 NA

Available For Sale Securities Debt Securities 98.72 297.33 394.31 NA 249.01 372.88 497.97 NA NA NA 100.00 99.96 129.91 NA NA 39.95 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Property Plant And Equipment Gross NA NA NA 13.18 NA NA NA 13.97 NA NA NA 15.58 NA NA NA 12.26 NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 12.17 NA NA NA 11.74 NA NA NA 11.74 NA NA NA 9.60 NA

Amortization Of Intangible Assets 8.20 7.57 6.93 6.08 6.04 6.33 6.19 6.25 3.82 1.93 1.93 2.19 1.94 1.94 1.94 1.69 1.44

Property Plant And Equipment Net 0.58 0.59 0.72 1.01 1.08 1.50 1.89 2.23 2.71 2.98 3.38 3.84 4.35 NA NA 2.66 NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 1.89 2.49 0.18 NA 0.77 1.37 NA 0.17 1.21 1.76 2.48 0.75 NA NA NA NA NA

Goodwill NA 79.42 106.71 435.28 425.20 433.84 440.70 442.76 443.90 193.88 193.88 193.88 193.88 NA NA 193.88 NA

Intangible Assets Net Excluding Goodwill 125.89 134.95 135.40 134.98 127.29 136.43 145.35 152.41 159.93 51.67 53.60 55.53 57.72 NA NA 63.53 NA

Finite Lived Intangible Assets Net 125.89 134.95 135.40 134.98 127.29 136.43 145.35 152.41 159.93 51.67 53.60 55.53 57.72 NA NA 63.53 NA

Other Assets Noncurrent 2.16 2.20 2.20 1.97 1.92 1.23 1.89 1.72 1.52 1.25 1.39 1.43 1.13 NA NA 1.55 NA

Available For Sale Debt Securities Amortized Cost Basis 95.66 291.07 389.99 NA 249.37 374.24 499.22 NA NA NA 99.85 99.85 129.83 NA NA 39.35 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Liabilities Current 98.68 110.25 115.59 114.06 105.13 116.28 128.79 141.63 127.11 91.34 98.32 120.98 106.62 NA NA 106.58 NA

Accounts Payable Current 4.82 4.52 7.05 7.24 6.17 5.49 7.50 12.16 5.28 5.17 6.80 5.80 7.67 NA NA 6.50 NA

Other Accrued Liabilities Current 8.96 10.99 9.04 9.78 9.53 8.31 7.89 7.90 8.68 7.11 6.82 10.15 9.80 NA NA 9.59 NA

Accrued Liabilities Current 37.38 42.58 39.92 54.26 45.18 43.65 35.92 58.71 45.91 24.86 23.39 42.13 38.30 NA NA 27.35 NA

Contract With Customer Liability Current 53.08 60.21 65.61 49.51 50.15 63.97 68.84 68.84 60.95 57.84 63.20 66.69 54.32 NA NA 66.49 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Minority Interest 17.42 18.11 19.15 19.97 20.40 20.89 21.40 21.62 21.73 21.17 21.45 22.07 22.34 NA NA 26.26 NA

Other Liabilities Noncurrent 1.59 1.65 1.61 1.57 2.67 3.68 4.52 5.14 4.21 0.03 0.04 0.06 0.12 NA NA 0.31 NA

Operating Lease Liability Noncurrent 9.09 9.99 10.85 11.79 12.21 12.84 13.72 14.69 14.99 0.78 0.97 1.30 3.06 NA NA 7.16 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Stockholders Equity 502.27 625.58 695.12 1063.88 1084.45 1140.00 1187.39 1239.26 1275.93 1171.47 1193.93 1224.13 1274.42 -320.14 NA -307.12 NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 519.70 643.69 714.28 1083.85 1104.85 1160.89 1208.79 1260.88 1297.66 1192.64 1215.38 1246.20 1296.76 -320.14 -301.76 -280.86 -262.05

Common Stock Value 2.86 2.83 2.80 2.77 2.75 2.73 2.66 2.62 2.60 2.42 2.40 2.36 2.34 NA NA 0.42 NA

Additional Paid In Capital 2222.15 2204.39 2182.63 2160.11 2133.61 2108.58 2076.61 2054.28 2038.01 1877.50 1860.12 1841.40 1828.39 NA NA 50.29 NA

Retained Earnings Accumulated Deficit -1709.19 -1572.78 -1479.72 -1082.03 -1020.87 -950.47 -881.32 -811.28 -762.44 -708.59 -668.87 -582.36 -532.05 NA NA -357.93 NA

Accumulated Other Comprehensive Income Loss Net Of Tax -13.55 -8.87 -10.59 -16.97 -31.06 -20.84 -10.55 -6.35 -2.24 0.14 0.28 0.30 0.05 NA NA 0.25 NA

Minority Interest 17.42 18.11 19.15 19.97 20.40 20.89 21.40 21.62 21.73 21.17 21.45 22.07 22.34 NA NA 26.26 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 16.90 21.51 21.00 NA 21.31 14.91 12.09 NA 12.39 10.73 8.64 NA 34.42 67.64 4.46 NA 3.60

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Operating Activities -37.99 -39.63 -29.15 -35.95 -50.98 -43.21 -62.19 -44.92 -29.22 -26.25 -41.14 -24.53 -30.11 -25.73 -32.09 -15.28 NA

Net Cash Provided By Used In Investing Activities 195.36 88.87 -397.74 239.70 124.93 123.03 -499.29 -0.34 -156.46 99.86 -2.70 29.92 -101.01 -1.31 5.64 -26.47 NA

Net Cash Provided By Used In Financing Activities 0.90 -0.30 1.56 0.42 1.50 2.22 -7.75 1.22 1.04 5.19 -1.70 -20.19 854.85 135.90 12.57 46.19 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Operating Activities -37.99 -39.63 -29.15 -35.95 -50.98 -43.21 -62.19 -44.92 -29.22 -26.25 -41.14 -24.53 -30.11 -25.73 -32.09 -15.28 NA

Net Income Loss -136.41 -92.47 -397.69 -61.16 -70.08 -69.14 -70.04 -47.79 -51.49 -37.86 -39.19 -50.31 -63.08 -86.66 -24.38 -22.43 -24.02

Profit Loss -137.10 -93.52 -398.51 -61.59 -70.58 -69.65 -70.25 -47.91 -50.93 -38.14 -39.80 -50.59 -64.60 -88.22 -25.23 -22.72 -24.07

Depreciation Depletion And Amortization 8.27 7.71 7.24 6.62 6.41 6.53 6.60 6.76 4.34 2.48 2.51 2.78 2.58 2.51 2.29 2.09 NA

Increase Decrease In Accounts Receivable -1.31 -7.82 -2.34 12.94 0.97 -1.47 -4.29 11.84 -1.52 -2.45 -7.36 5.74 -0.24 7.00 1.71 11.07 NA

Increase Decrease In Inventories -0.70 0.09 -0.30 0.77 0.05 -0.10 0.49 -1.57 0.17 -0.44 0.24 1.35 2.56 1.50 0.61 0.09 NA

Increase Decrease In Accounts Payable 0.40 -2.51 -0.25 1.02 0.73 -1.92 -4.60 6.88 -0.71 -1.65 1.02 -0.57 2.36 -2.45 -0.04 1.15 NA

Share Based Compensation 16.88 21.68 21.01 19.26 20.82 15.52 12.07 12.05 12.39 10.73 8.64 11.84 34.42 67.64 4.46 3.46 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Investing Activities 195.36 88.87 -397.74 239.70 124.93 123.03 -499.29 -0.34 -156.46 99.86 -2.70 29.92 -101.01 -1.31 5.64 -26.47 NA

Payments To Acquire Property Plant And Equipment 0.06 0.02 0.02 0.29 -0.06 -0.01 0.07 0.34 -0.06 0.14 0.15 0.06 0.96 1.05 1.25 0.24 NA

Payments To Acquire Investments 0.00 0.00 389.99 0.00 0.00 0.00 499.22 NA NA NA NA 0.00 129.83 NA NA 0.00 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Net Cash Provided By Used In Financing Activities 0.90 -0.30 1.56 0.42 1.50 2.22 -7.75 1.22 1.04 5.19 -1.70 -20.19 854.85 135.90 12.57 46.19 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30

Revenues 61.92 62.45 64.00 79.23 69.21 64.52 64.23 72.75 62.22 60.22 57.60 60.43 62.55 68.57 53.71 45.03 34.74

Variable Interest Entity Primary Beneficiary 16.34 16.73 19.75 21.30 17.30 17.40 18.39 18.61 18.36 17.59 17.57 16.80 18.21 24.72 18.67 NA NA

Related Party NA 0.98 NA NA NA 1.16 NA NA NA NA NA NA NA NA NA NA NA

Related Party 1.04 NA NA NA 0.73 NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 61.92 62.45 64.00 79.23 69.21 64.52 64.23 72.75 62.22 60.22 57.60 60.43 62.55 68.57 53.71 45.03 34.74

Others 6.84 6.33 2.77 13.45 8.49 5.17 4.80 11.39 5.45 5.91 5.18 7.87 8.26 8.09 5.49 7.16 5.61

Platform Subscription 28.36 28.03 28.70 30.72 31.91 29.59 28.69 30.14 26.74 26.78 24.60 26.31 25.83 24.46 21.76 22.86 21.96

Visits 26.72 28.08 32.54 35.06 28.81 29.75 30.74 31.22 30.04 27.53 27.82 26.25 28.45 36.02 26.46 15.02 7.18

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Inventory Net

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Payments To Acquire Investments

Shares

Weighted Average Number Of Share Outstanding Basic And Diluted

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service