Home Data Calendar Blog

AGRX

Tables

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Common Stock Value NANA0.000.000.00NA0.000.000.000.000.00
Weighted Average Number Of Diluted Shares Outstanding 1.770.02NA0.740.090.00NA0.050.000.00NA
Weighted Average Number Of Shares Outstanding Basic 1.770.02NA0.740.090.00NA0.050.000.00NA
Earnings Per Share Basic -2.15-295.5086.50-26.50-135.50-7560.00-400.00-360.00-16000.00-16000.00-400.00
Earnings Per Share Diluted -2.15-295.5086.50-26.50-135.50-7560.00-400.00-360.00-16000.00-16000.00-400.00

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue From Contract With Customer Excluding Assessed Tax 5.503.814.003.002.131.761.511.291.190.120.75
Cost Of Revenue 2.312.001.651.432.231.535.702.711.151.16NA
Gross Profit 3.201.812.341.58-0.100.23-4.19-1.420.04-1.040.47
Operating Expenses 8.328.529.2220.2911.2915.8118.1714.3516.6915.1817.21
Research And Development Expense 0.700.760.350.790.861.261.681.590.862.113.01
General And Administrative Expense 3.053.082.022.813.034.003.313.374.123.90-9.09
Selling And Marketing Expense 4.574.676.855.567.4110.5513.189.3911.719.1610.67
Operating Income Loss -5.13-6.71-6.88-18.71-11.40-15.57-22.36-15.77-16.65-16.22-16.74
Interest Expense 0.370.400.431.000.820.871.001.000.990.920.90
Interest Paid Net -0.000.090.080.180.450.450.600.600.590.590.60
Allocated Share Based Compensation Expense NA0.50NA0.540.670.76NA0.890.840.74NA
Income Tax Expense Benefit NANA0.000.000.00-4.67NANANANANA
Profit Loss -3.81-5.3918.24-19.66-12.22-11.77-23.36-16.77-17.64-17.13-17.62
Net Income Loss -3.81-5.3918.24-19.67-12.22-11.77-23.36-16.77-17.64-17.13-17.62
Comprehensive Income Net Of Tax NANA18.24-19.67-12.22-11.77-23.36-16.77-17.64-17.13-17.63

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Assets 12.5713.7014.2418.4632.8329.3039.3336.6852.2859.4873.06
Liabilities 24.6923.1319.7912.2029.4126.5630.0626.0027.6724.4223.73
Liabilities And Stockholders Equity 12.5713.7014.2418.4632.8329.3039.3336.6852.2859.4873.06
Stockholders Equity -12.12-9.43-5.546.263.422.749.2710.6824.6135.0549.33

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Assets Current 11.6510.9111.3615.4918.4714.3523.9321.7636.9543.6756.78
Cash And Cash Equivalents At Carrying Value 2.794.435.256.1413.033.7419.1414.7326.1216.4614.46
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2.794.435.256.1413.033.7419.1414.7326.1216.4614.46
Accounts Receivable Net Current 4.463.123.383.712.091.671.531.311.170.320.86
Inventory Net 2.542.211.331.802.342.690.973.463.46NANA
Prepaid Expense And Other Assets Current 1.871.141.403.831.021.582.282.261.201.651.45

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Property Plant And Equipment Gross NANA0.25NANANA14.60NANANA14.33
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA0.08NANANA2.15NANANA0.09
Property Plant And Equipment Net 0.130.150.180.2011.5212.0512.4512.9113.3613.8014.24
Other Assets Noncurrent 0.242.012.012.012.012.012.011.971.901.901.90

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Liabilities Current 15.3118.5113.3911.6528.7825.8529.289.5711.638.797.35
Long Term Debt Current 1.561.511.431.3212.6312.2516.83NANANANA
Accounts Payable Current 6.1610.367.734.9112.049.548.715.636.415.943.87
Other Accrued Liabilities Current 0.952.510.743.202.331.861.482.963.762.071.65
Accrued Liabilities Current 6.756.313.915.153.883.833.563.905.152.743.35

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Long Term Debt 1.561.511.431.3212.6312.2516.8316.4316.0415.6416.38
Operating Lease Liability Noncurrent 0.290.380.470.550.630.710.78NANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Stockholders Equity -12.12-9.43-5.546.263.422.749.2710.6824.6135.0549.33
Common Stock Value NANA0.000.000.00NA0.000.000.000.000.00
Additional Paid In Capital 405.78404.66403.15437.03414.52400.74396.38374.43371.59364.40361.54
Retained Earnings Accumulated Deficit -417.90-414.09-408.70-430.77-411.11-398.89-387.12-363.76-346.99-329.35-312.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.480.50NA0.540.670.76NA0.890.840.74NA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Operating Activities -8.52-1.59-1.56-16.70-2.93-14.75-16.62-18.58-15.34-14.67-17.34
Net Cash Provided By Used In Investing Activities NANA0.000.00-0.01-0.13-0.064.9318.3916.187.53
Net Cash Provided By Used In Financing Activities 6.880.780.669.8212.22-0.5221.082.266.590.480.12

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Operating Activities -8.52-1.59-1.56-16.70-2.93-14.75-16.62-18.58-15.34-14.67-17.34
Net Income Loss -3.81-5.3918.24-19.67-12.22-11.77-23.36-16.77-17.64-17.13-17.62
Profit Loss -3.81-5.3918.24-19.66-12.22-11.77-23.36-16.77-17.64-17.13-17.62
Increase Decrease In Accounts Receivable 1.34-0.25-0.331.620.420.130.220.140.84-0.54NA
Increase Decrease In Inventories 0.330.88-0.47-0.54-0.351.731.411.411.871.59NA
Share Based Compensation 0.480.500.520.540.670.760.870.890.840.740.71

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Investing Activities NANA0.000.00-0.01-0.13-0.064.9318.3916.187.53
Payments To Acquire Property Plant And Equipment NANA0.000.000.010.130.060.070.080.070.06

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Financing Activities 6.880.780.669.8212.22-0.5221.082.266.590.480.12

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue From Contract With Customer Excluding Assessed Tax 5.503.814.003.002.131.761.511.291.190.120.75
Customer Five, Sales Revenue Net, Customer Concentration Risk NANANA0.30NANANANANANANA
Customer Four, Sales Revenue Net, Customer Concentration Risk 0.800.80NA0.50NANANANANANANA
Customer One, Sales Revenue Net, Customer Concentration Risk 1.301.100.900.800.700.60NANA0.50NANA
Customer Three, Sales Revenue Net, Customer Concentration Risk 1.100.801.000.600.600.50NANA0.30NANA
Customer Two, Sales Revenue Net, Customer Concentration Risk 1.200.900.900.700.600.50NANA0.40NANA
, Error Correction Accounting For Warrants NANANA3.002.131.76NANANANANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Stockholders Equity
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Earnings Per Share Diluted
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Noncurrent
NonoperatingIncomeExpense
Interest Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount

Line plots across dimensions of each concept


us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Weighted Average Number Of Diluted Shares Outstandingus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:WeightedAverageNumberOfSharesOutstandingBasic
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Weighted Average Number Of Shares Outstanding Basicus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:EarningsPerShareBasic
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Earnings Per Share Basicus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:EarningsPerShareDiluted
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Earnings Per Share Dilutedus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
TTM Greenblatt ROC
_
(None,)
T T M Greenblatt R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers, us-gaap:ConcentrationRiskByBenchmark, us-gaap:ConcentrationRiskByType
(None, 'us-gaap:SalesRevenueNet', 'us-gaap:CustomerConcentrationRisk')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers, us-gaap: Concentration Risk By Benchmark, us-gaap: Concentration Risk By Type
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation
('agrx:EmployeeAndNonemployeeStockOptions', None)
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:ProfitLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Profit Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:NetIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Net Income Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:NetIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount, us-gaap:StatementEquityComponents
(None, 'agrx:ErrorCorrectionAccountingForWarrants', 'us-gaap:RetainedEarnings')
Net Income Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount, us-gaap: Statement Equity Components
us-gaap:ComprehensiveIncomeNetOfTax
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Comprehensive Income Net Of Taxus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:Liabilities
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Liabilitiesus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Stockholders Equityus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:StockholdersEquity
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount, us-gaap:StatementEquityComponents
('ScenarioPreviouslyReported', 'agrx:ErrorCorrectionAccountingForWarrants', None)
Stockholders Equityus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount, us-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Stockholders Equityus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:StockholdersEquity
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount, us-gaap:StatementEquityComponents
('ScenarioPreviouslyReported', 'agrx:ErrorCorrectionAccountingForWarrants', None)
Stockholders Equityus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount, us-gaap: Statement Equity Components
us-gaap:AdditionalPaidInCapital
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Additional Paid In Capitalus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Retained Earnings Accumulated Deficitus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:NetIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Net Income Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:NetIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount, us-gaap:StatementEquityComponents
(None, 'agrx:ErrorCorrectionAccountingForWarrants', 'us-gaap:RetainedEarnings')
Net Income Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount, us-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
(None, 'agrx:ErrorCorrectionAccountingForWarrants')
Profit Lossus-gaap: Restatement, us-gaap: Error Corrections And Prior Period Adjustments Restatement By Restatement Period And Amount
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:MajorCustomers, us-gaap:ConcentrationRiskByBenchmark, us-gaap:ConcentrationRiskByType
(None, 'us-gaap:SalesRevenueNet', 'us-gaap:CustomerConcentrationRisk')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Major Customers, us-gaap: Concentration Risk By Benchmark, us-gaap: Concentration Risk By Type